XML 107 R57.htm IDEA: XBRL DOCUMENT v3.25.0.1
Goodwill and Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill
A summary of our goodwill by segment is as follows (in millions):
RefiningLogisticsCorporate, Other and EliminationsTotal
Gross goodwill balance$801.3 $27.0 $— $828.3 
Accumulated impairment losses(126.0)— — (126.0)
Balance,December 31, 2022675.3 27.0 — 702.3 
Goodwill Impairment— (14.8)— (14.8)
Gross goodwill balance801.3 27.0 — 828.3 
Accumulated impairment losses(126.0)(14.8)— (140.8)
Balance,December 31, 2023675.3 12.2 — 687.5 
Goodwill Impairment(212.2)— — (212.2)
Gross goodwill balance801.3 27.0 — 828.3 
Accumulated impairment losses(338.2)(14.8)— (353.0)
Balance,December 31, 2024$463.1 $12.2 $— $475.3 
Schedule of Finite-Lived Intangible Assets
A summary of our identifiable intangible assets are as follows (in millions):
As of December 31, 2024
As of December 31, 2023
Useful LifeGrossAccumulated AmortizationNetGrossAccumulated AmortizationNet
Intangible Assets subject to amortization:
Supply contract5 years$4.8 $(0.3)$4.5 $— $— $— 
Third-party fuel supply agreement10 years49.0 (36.7)12.3 49.0 (31.8)17.2 
Rights-of-way
8 - 35 years
15.0 (1.9)13.1 15.0 (1.1)13.9 
Customer relationships
11 - 13.4 years
234.2 (47.3)186.9 210.0 (28.7)181.3 
Intangible assets not subject to amortization:
Rights-of-wayIndefinite90.7 90.7 61.2 61.2 
Line space historyIndefinite12.0 12.0 12.0 12.0 
Refinery permitsIndefinite2.1 2.1 2.1 2.1 
Total$407.8 $(86.2)$321.6 $349.3 $(61.6)$287.7 
Schedule of Indefinite-Lived Intangible Assets
A summary of our identifiable intangible assets are as follows (in millions):
As of December 31, 2024
As of December 31, 2023
Useful LifeGrossAccumulated AmortizationNetGrossAccumulated AmortizationNet
Intangible Assets subject to amortization:
Supply contract5 years$4.8 $(0.3)$4.5 $— $— $— 
Third-party fuel supply agreement10 years49.0 (36.7)12.3 49.0 (31.8)17.2 
Rights-of-way
8 - 35 years
15.0 (1.9)13.1 15.0 (1.1)13.9 
Customer relationships
11 - 13.4 years
234.2 (47.3)186.9 210.0 (28.7)181.3 
Intangible assets not subject to amortization:
Rights-of-wayIndefinite90.7 90.7 61.2 61.2 
Line space historyIndefinite12.0 12.0 12.0 12.0 
Refinery permitsIndefinite2.1 2.1 2.1 2.1 
Total$407.8 $(86.2)$321.6 $349.3 $(61.6)$287.7 
Schedule of Amortization Expense
Amortization expense for the next five years is estimated to be as follows (in millions):
2025$26.5 
2026$26.5 
2027$24.1 
2028$21.6 
2029$21.1