XML 95 R45.htm IDEA: XBRL DOCUMENT v3.25.0.1
Discontinued Operations (Tables)
12 Months Ended
Dec. 31, 2024
Discontinued Operations and Disposal Groups [Abstract]  
Disposal Groups, Including Discontinued Operations
The carrying amount of the major classes of assets and liabilities of the Retail Stores included in assets and liabilities of discontinued operations are as follows (in millions):
December 31, 2023
Assets of discontinued operations:
Cash and cash equivalents$0.4 
Inventories40.7 
Other current assets0.4 
Property, plant and equipment, net148.9 
Operating lease right-of-use assets26.7 
Goodwill41.9 
Other intangibles, net8.5 
Other non-current assets2.1 
Assets of discontinued operations$269.6 
Liabilities of discontinued operations:
Accrued expenses and other current liabilities$6.9 
Current portion of operating lease liabilities4.6 
Asset retirement obligations6.9 
Operating lease liabilities, net of current portion25.5 
Other non-current liabilities1.9 
Liabilities of discontinued operations$45.8 
Components of amounts reflected in income from discontinued operations are as follows (in millions):
Year Ended
December 31, 2024December 31, 2023December 31, 2022
Net revenues$612.0 $882.7 $956.9 
Cost of material and other(498.7)(719.2)(796.3)
Operating expenses(81.3)(102.1)(98.2)
General and administrative expenses(15.6)(14.4)(18.8)
Depreciation and amortization(9.0)(12.1)(12.0)
Other operating income, net1.0 0.3 0.4 
Interest (expense) income, net(0.1)(0.2)0.5 
Other income, net0.1 0.2 0.1 
Gain on sale of Retail Stores97.5 — — 
Income from discontinued operations before taxes105.9 35.2 32.6 
Income tax expense28.7 8.1 7.5 
Income from discontinued operations, net of tax$77.2 $27.1 $25.1