XML 183 R133.htm IDEA: XBRL DOCUMENT v3.25.0.1
Equity-Based Compensation - Option, SAR, and Performance-Based RSU Assumptions (Details)
12 Months Ended
Dec. 31, 2024
$ / shares
2024 Grants | Options And Stock Appreciation Rights  
Equity-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Expected volatility 61.59%
Dividend yield 3.70%
Expected term 5 years 9 months
Risk free rate 4.03%
Fair value per share (in dollars per share) $ 11.66
2024 Grants | Performance Shares  
Equity-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Expected volatility 51.41%
Expected term 2 years 9 months 21 days
Risk free rate 4.25%
Fair value per share (in dollars per share) $ 35.69
2023 Grants | Performance Shares  
Equity-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Expected volatility, minimum 57.61%
Expected volatility, maximum 64.46%
Risk free rate, minimum 4.32%
Risk free rate, maximum 4.60%
Fair value per share (in dollars per share) $ 24.95
2023 Grants | Minimum | Performance Shares  
Equity-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Expected term 1 year 9 months 21 days
2023 Grants | Maximum | Performance Shares  
Equity-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Expected term 2 years 9 months 21 days
2022 Grants | Performance Shares  
Equity-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Expected volatility, minimum 74.11%
Expected volatility, maximum 77.89%
Risk free rate, minimum 1.84%
Risk free rate, maximum 3.12%
Fair value per share (in dollars per share) $ 35.03
2022 Grants | Minimum | Performance Shares  
Equity-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Expected term 2 years 6 months 21 days
2022 Grants | Maximum | Performance Shares  
Equity-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Expected term 2 years 9 months 21 days