XML 116 R73.htm IDEA: XBRL DOCUMENT v3.24.0.1
Delek Logistics - Balance Sheet (Details) - USD ($)
$ in Millions
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
ASSETS      
Cash and cash equivalents $ 822.2 $ 841.3  
Accounts receivable 783.7 1,234.4  
Inventory 981.9 1,518.5  
Other current assets 78.2 122.7  
Property, plant and equipment, net 2,845.2 2,776.4  
Equity method investments 360.7 359.7  
Operating lease right-of-use assets 148.2 179.5  
Goodwill 729.4 744.3 $ 729.7
Intangible assets, net 296.2 315.6  
Other non-current assets 126.1 100.4  
Total assets 7,171.8 8,192.8  
LIABILITIES AND DEFICIT      
Accounts payable 1,814.3 1,745.6  
Current portion of long-term debt 44.5 74.5  
Current portion of operating lease liabilities 54.7 49.6  
Accrued expenses and other current liabilities 771.2 1,166.8  
Long-term debt 2,555.3 2,979.2  
Asset retirement obligations 43.3 41.8 $ 38.3
Operating lease liabilities, net of current portion 111.2 122.4  
Other non-current liabilities 35.0 23.7  
Total liabilities and stockholders’ equity 7,171.8 8,192.8  
Delek Logistics Partners, LP | Variable Interest Entity, Primary Beneficiary      
ASSETS      
Cash and cash equivalents 3.8 8.0  
Inventory 2.3 1.5  
Other current assets 0.7 2.4  
Property, plant and equipment, net 936.2 924.0  
Equity method investments 241.3 257.0  
Operating lease right-of-use assets 19.0 24.8  
Goodwill 12.2 27.1  
Intangible assets, net 343.0 364.8  
Other non-current assets 14.2 16.4  
Total assets 1,642.2 1,679.3  
LIABILITIES AND DEFICIT      
Current portion of long-term debt 30.0 15.0  
Current portion of operating lease liabilities 6.7 8.0  
Accrued expenses and other current liabilities 27.6 19.7  
Long-term debt 1,673.8 1,646.6  
Asset retirement obligations 10.0 9.3  
Operating lease liabilities, net of current portion 8.3 12.1  
Other non-current liabilities 21.4 15.8  
Deficit (161.9) (110.7)  
Total liabilities and stockholders’ equity 1,642.2 1,679.3  
Delek Logistics Partners, LP | Variable Interest Entity, Primary Beneficiary | Nonrelated Party      
ASSETS      
Accounts receivable 41.1 53.3  
LIABILITIES AND DEFICIT      
Accounts payable 26.3 57.4  
Delek Logistics Partners, LP | Variable Interest Entity, Primary Beneficiary | Related Party      
ASSETS      
Accounts receivable 28.4 0.0  
LIABILITIES AND DEFICIT      
Accounts payable $ 0.0 $ 6.1