XML 144 R82.htm IDEA: XBRL DOCUMENT v3.22.4
Inventory - Schedule of Effect of Change in Accounting Principle (Details) - USD ($)
$ / shares in Units, $ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2022
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Dec. 31, 2021
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
New Accounting Pronouncements or Change in Accounting Principle [Line Items]                      
Cost of materials and other                 $ 18,355.6 $ 9,643.9 [1] $ 6,845.5 [1]
Total cost of sales                 19,321.2 10,385.5 [1] 7,562.8 [1]
Income (loss) before income tax expense (benefit)                 354.4 (137.3) [1] (767.4) [1]
Income tax expense (benefit)                 63.9 (42.0) [1] (193.6) [1]
Net (loss) income $ (109.7) $ 16.8 $ 368.6 $ 14.8 $ (5.1) $ 20.6 $ (48.1) $ (62.7) 290.5 (95.3) [2] (573.8) [2]
Net income (loss) attributable to Delek $ (118.7) $ 7.4 $ 361.8 $ 6.6 $ (13.4) $ 11.8 $ (56.7) $ (70.0) $ 257.1 $ (128.3) [1] $ (611.4) [1]
Basic income (loss) per share (in dollars per share) $ (1.73) $ 0.11 $ 5.11 $ 0.09 $ (0.18) $ 0.16 $ (0.77) $ (0.95) $ 3.63 $ (1.73) [1] $ (8.31) [1]
Diluted income (loss) per share (in dollars per share) $ (1.73) $ 0.10 $ 5.05 $ 0.09 $ (0.18) $ 0.16 $ (0.77) $ (0.95) $ 3.59 $ (1.73) [1] $ (8.31) [1]
Inventories, net of inventory valuation reserves $ 1,518.5       $ 1,260.7 [3]       $ 1,518.5 $ 1,260.7 [3]  
Total Assets 8,192.8       6,812.6 [3]       8,192.8 6,812.6 [3]  
Accrued expenses and other current liabilities 1,166.8       797.8 [3]       1,166.8 797.8 [3]  
Deferred tax liabilities 266.5       214.5 [3]       266.5 214.5 [3]  
Retained earnings 507.9       384.7 [3]       507.9 384.7 [3]  
Total liabilities and stockholders' equity 8,192.8       6,812.6 [3]       8,192.8 6,812.6 [3]  
Non-cash lower of cost or market/net realizable value adjustment                 1.9 8.3 [2] $ 0.2 [2]
Deferred income taxes                 61.6 (38.9) [2] (33.0) [2]
Inventories and other current assets                 (254.4) (468.6) [2] 277.7 [2]
Accounts payable and other current liabilities                 298.7 702.5 [2] (480.3) [2]
Previously Reported                      
New Accounting Pronouncements or Change in Accounting Principle [Line Items]                      
Cost of materials and other                 18,366.4 9,739.6 6,841.2
Total cost of sales                 19,332.0 10,481.2 7,558.5
Income (loss) before income tax expense (benefit)                 343.6 (233.0) (763.1)
Income tax expense (benefit)                 61.6 (62.5) (192.7)
Net (loss) income                 282.0 (170.5) (570.4)
Net income (loss) attributable to Delek                 $ 248.6 $ (203.5) $ (608.0)
Basic income (loss) per share (in dollars per share)                 $ 3.51 $ (2.75) $ (8.26)
Diluted income (loss) per share (in dollars per share)                 $ 3.48 $ (2.75) $ (8.26)
Inventories, net of inventory valuation reserves 1,423.0       1,176.1       $ 1,423.0 $ 1,176.1  
Total Assets 8,097.3       6,728.0       8,097.3 6,728.0  
Accrued expenses and other current liabilities 1,166.8               1,166.8    
Deferred tax liabilities 246.0       196.4       246.0 196.4  
Retained earnings 432.9       318.2       432.9 318.2  
Total liabilities and stockholders' equity 8,097.3       6,728.0       8,097.3 6,728.0  
Non-cash lower of cost or market/net realizable value adjustment                 (0.9) (22.3) $ 29.2
Deferred income taxes                 59.2 (59.4) (32.1)
Inventories and other current assets                 (240.7) (342.3) 244.4
Accounts payable and other current liabilities                 298.7    
Revision of Prior Period, Change in Accounting Principle, Adjustment                      
New Accounting Pronouncements or Change in Accounting Principle [Line Items]                      
Cost of materials and other                 10.8 (95.7) 4.3
Total cost of sales                 10.8 (95.7) 4.3
Income (loss) before income tax expense (benefit)                 (10.8) 95.7 (4.3)
Income tax expense (benefit)                 (2.3) 20.5 (0.9)
Net (loss) income                 (8.5) 75.2 (3.4)
Net income (loss) attributable to Delek                 $ (8.5) $ 75.2 $ (3.4)
Basic income (loss) per share (in dollars per share)                 $ (0.12) $ 1.02 $ (0.05)
Diluted income (loss) per share (in dollars per share)                 $ (0.11) $ 1.02 $ (0.05)
Inventories, net of inventory valuation reserves (95.5)       84.6       $ (95.5) $ 84.6  
Total Assets (95.5)       84.6       (95.5) 84.6  
Accrued expenses and other current liabilities 0.0               0.0    
Deferred tax liabilities (20.5)       18.1       (20.5) 18.1  
Retained earnings (75.0)       66.5       (75.0) 66.5  
Total liabilities and stockholders' equity $ (95.5)       $ 84.6       (95.5) 84.6  
Non-cash lower of cost or market/net realizable value adjustment                 (2.8) 30.6 $ (29.0)
Deferred income taxes                 (2.4) 20.5 (0.9)
Inventories and other current assets                 13.7 $ (126.3) $ 33.3
Accounts payable and other current liabilities                 $ 0.0    
[1] Adjusted to reflect the retrospective change in accounting policy from LIFO to FIFO for certain inventories. See Note 8 for further discussion.
[2] Adjusted to reflect the retrospective change in accounting policy from LIFO to FIFO for certain inventories. See Note 8 for further discussion.
[3] Adjusted to reflect the retrospective change in accounting policy from LIFO to FIFO for certain inventories. See Note 8 for further discussion.