XML 77 R34.htm IDEA: XBRL DOCUMENT v3.22.2.2
Segment Data (Tables)
9 Months Ended
Sep. 30, 2022
Segment Reporting [Abstract]  
Schedule of Business Segment Operating Performance
The following is a summary of business segment operating performance as measured by contribution margin for the period indicated (in millions):
 Three Months Ended September 30, 2022
RefiningLogisticsRetailCorporate,
Other and Eliminations
Consolidated
Net revenues (excluding inter-segment fees and revenues)
$3,989.3 $166.9 $253.1 $915.6 $5,324.9 
Inter-segment fees and revenues 256.8 127.2 — (384.0)— 
Operating costs and expenses:     
Cost of materials and other3,968.1 177.7 210.3 559.9 4,916.0 
Operating expenses (excluding depreciation and amortization presented below)172.0 25.9 25.4 3.1 226.4 
Segment contribution margin$106.0 $90.5 $17.4 $(31.4)182.5 
Income from equity method investments0.1 8.6 — 9.1 
Segment contribution margin and income (loss) from equity method investments$106.1 $99.1 $17.4 $(22.3)
Depreciation and amortization$48.9 $19.6 $2.6 $1.8 72.9 
General and administrative expenses
    62.4 
Other operating income, net    (5.8)
Operating income    $53.0 
Capital spending (excluding business combinations)$22.7 $32.2 $13.6 $12.3 $80.8 
 Three Months Ended September 30, 2021
Refining (1)
LogisticsRetail
Corporate,
Other and Eliminations (1)
Consolidated (1)
Net revenues (excluding inter-segment fees and revenues)
$2,603.8 $79.8 $206.5 $66.4 $2,956.5 
Inter-segment fees and revenues
210.8 109.8 — (320.6)— 
Operating costs and expenses:     
Cost of materials and other2,648.3 105.1 165.2 (240.6)2,678.0 
Operating expenses (excluding depreciation and amortization presented below)84.2 17.6 23.4 3.3 128.5 
Segment contribution margin$82.1 $66.9 $17.9 $(16.9)150.0 
Income (loss) from equity method investments0.2 7.3 — (4.6)
Segment contribution margin and income (loss) from equity method investments$82.3 $74.2 $17.9 $(21.5)
Depreciation and amortization$45.9 $10.2 $3.0 $1.7 60.8 
General and administrative expenses
    53.0 
Other operating income, net(1.7)
Operating income    $37.9 
Capital spending (excluding business combinations)
$14.5 $4.2 $1.9 $8.3 $28.9 
 Nine Months Ended September 30, 2022
Refining LogisticsRetailCorporate,
Other and Eliminations
Consolidated
Net revenues (excluding inter-segment fees and revenues)
$11,755.3 $390.3 $739.7 $2,881.3 $15,766.6 
Inter-segment fees and revenues 795.0 377.1 — (1,172.1)— 
Operating costs and expenses:     
Cost of materials and other11,272.2 480.3 617.1 1,781.5 14,151.1 
Operating expenses (excluding depreciation and amortization presented below)456.9 65.0 73.2 20.7 615.8 
Segment contribution margin$821.2 $222.1 $49.4 $(93.0)999.7 
Income from equity method investments0.5 22.7 — 21.2 
Segment contribution margin and income (loss) from equity method investments$821.7 $244.8 $49.4 $(71.8)
Depreciation and amortization$151.6 $43.3 $9.3 $5.0 209.2 
General and administrative expenses
   242.0 
Other operating income, net   (44.5)
Operating income   $593.0 
Capital spending (excluding business combinations)$56.0 $68.0 $22.6 $27.5 $174.1 
 Nine Months Ended September 30, 2021
Refining (1)
LogisticsRetailCorporate,
Other and Eliminations
Consolidated (1)
Net revenues (excluding inter-segment fees and revenues)
$6,415.1 $202.6 $590.3 $332.2 $7,540.2 
Inter-segment fees and revenues
555.3 308.4 — (863.7)— 
Operating costs and expenses:     
Cost of materials and other6,549.9 275.0 466.4 (479.9)6,811.4 
Operating expenses (excluding depreciation and amortization presented below)313.9 48.0 67.4 20.7 450.0 
Segment contribution margin$106.6 $188.0 $56.5 $(72.3)278.8 
Income (loss) from equity method investments0.5 18.0 — (4.0)
Segment contribution margin and income (loss) from equity method investments$107.1 $206.0 $56.5 $(76.3)
Depreciation and amortization$149.0 $30.9 $9.6 $6.1 195.6 
General and administrative expenses
    147.6 
Other operating income, net    (4.7)
Operating loss    $(59.7)
Capital spending (excluding business combinations)$133.0 $14.6 $3.2 $10.8 $161.6 
(1) Adjusted to reflect the retrospective change in accounting policy from LIFO to FIFO for certain inventories. See Note 7 for further discussion.