XML 95 R49.htm IDEA: XBRL DOCUMENT v3.22.1
Delek Logistics - Subsidiary Balance Sheet (Details) - USD ($)
$ in Millions
Mar. 31, 2022
Dec. 31, 2021
ASSETS    
Cash and cash equivalents $ 854.1 $ 856.5 [1]
Accounts receivable 1,405.0 776.6 [1]
Inventory 1,624.2 1,260.7 [1]
Other current assets 309.1 126.0 [1]
Property, plant and equipment, net 2,274.0 2,307.3 [1]
Equity method investments 347.8 344.1 [1]
Operating lease right-of-use assets 196.0 208.5 [1]
Goodwill 729.4 729.7 [1]
Intangible assets, net 103.7 102.7 [1]
Other non-current assets 103.4 100.5 [1]
Total assets 7,946.7 6,812.6 [1]
LIABILITIES AND EQUITY    
Accounts payable 2,548.1 1,695.3 [1]
Current portion of operating lease liabilities 52.2 53.9 [1]
Accrued expenses and other current liabilities 1,032.3 797.8 [1]
Long-term debt, net of current portion 2,130.7 2,125.8 [1]
Asset retirement obligations 38.5 38.3 [1]
Operating lease liabilities, net of current portion 141.0 152.0 [1]
Other non-current liabilities 29.9 31.8 [1]
Total liabilities and stockholders’ equity 7,946.7 6,812.6 [1]
Variable Interest Entity, Primary Beneficiary | Delek Logistics Partners, LP    
ASSETS    
Cash and cash equivalents 2.7 4.3
Accounts receivable 20.4 15.4
Accounts receivable from related parties 0.0 0.0
Inventory 1.8 2.4
Other current assets 1.5 1.0
Property, plant and equipment, net 448.3 449.4
Equity method investments 249.9 250.0
Operating lease right-of-use assets 19.1 20.9
Goodwill 12.2 12.2
Intangible assets, net 154.5 153.9
Other non-current assets 24.9 25.6
Total assets 935.3 935.1
LIABILITIES AND EQUITY    
Accounts payable 12.6 8.2
Accounts payable to related parties 50.3 64.4
Current portion of operating lease liabilities 6.7 6.8
Accrued expenses and other current liabilities 26.7 17.4
Long-term debt, net of current portion 905.5 899.0
Asset retirement obligations 6.6 6.5
Operating lease liabilities, net of current portion 12.4 14.1
Other non-current liabilities 21.0 22.7
Deficit (106.5) (104.0)
Total liabilities and stockholders’ equity $ 935.3 $ 935.1
[1] Adjusted to reflect the retrospective change in accounting policy from LIFO to FIFO for certain inventories. See Note 6 for further discussion.