XML 90 R44.htm IDEA: XBRL DOCUMENT v3.22.1
Segment Data - Operating Performance (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Segment Reporting Information [Line Items]    
Net revenues (excluding inter-segment fees and revenues) $ 4,459.1 $ 2,392.2
Operating costs and expenses:    
Cost of materials and other 4,152.5 2,172.8 [1]
Operating expenses (excluding depreciation and amortization presented below) 166.9 155.3
Segment contribution margin 139.7 64.1
Income (loss)from equity method investment 10.9 4.8 [1],[2]
Depreciation and amortization 68.3 68.5 [2]
General and administrative expenses 53.1 41.1 [1]
Other operating (income) expense, net (28.4) 1.9 [1]
Operating income (loss) 46.7 (47.4) [1]
Capital spending (excluding business combinations) 32.9 67.0
Revision of Prior Period, Change in Accounting Principle, Adjustment    
Operating costs and expenses:    
Cost of materials and other 121.1 (32.7)
Refining    
Segment Reporting Information [Line Items]    
Net revenues (excluding inter-segment fees and revenues) 3,267.9 1,584.5
Logistics    
Segment Reporting Information [Line Items]    
Net revenues (excluding inter-segment fees and revenues) 82.8 56.7
Retail Segment    
Segment Reporting Information [Line Items]    
Net revenues (excluding inter-segment fees and revenues) 209.5 174.8
Operating Segments | Refining    
Operating costs and expenses:    
Operating expenses (excluding depreciation and amortization presented below) 119.9 114.7
Segment contribution margin 96.9 10.4
Income (loss)from equity method investment 0.2 0.2
Segment Contribution Margin And Income (Loss) From Equity Method Investments 97.1 10.6
Depreciation and amortization 52.8 52.1
Capital spending (excluding business combinations) 14.3 57.8
Operating Segments | Logistics    
Operating costs and expenses:    
Operating expenses (excluding depreciation and amortization presented below) 18.1 14.9
Segment contribution margin 62.3 56.9
Income (loss)from equity method investment 7.0 4.0
Segment Contribution Margin And Income (Loss) From Equity Method Investments 69.3 60.9
Depreciation and amortization 10.4 10.7
Capital spending (excluding business combinations) 9.1 7.8
Operating Segments | Retail Segment    
Operating costs and expenses:    
Operating expenses (excluding depreciation and amortization presented below) 22.7 21.6
Segment contribution margin 13.8 16.7
Income (loss)from equity method investment 0.0 0.0
Segment Contribution Margin And Income (Loss) From Equity Method Investments 13.8 16.7
Depreciation and amortization 3.5 3.2
Capital spending (excluding business combinations) 3.0 0.8
Corporate, Other and Eliminations    
Segment Reporting Information [Line Items]    
Net revenues (excluding inter-segment fees and revenues) 898.9 576.2
Operating costs and expenses:    
Operating expenses (excluding depreciation and amortization presented below) 6.2 4.1
Segment contribution margin (33.3) (19.9)
Income (loss)from equity method investment 3.7 0.6
Segment Contribution Margin And Income (Loss) From Equity Method Investments (29.6) (19.3)
Depreciation and amortization 1.6 2.5
Capital spending (excluding business combinations) 6.5 0.6
Intersegment Eliminations    
Segment Reporting Information [Line Items]    
Net revenues (excluding inter-segment fees and revenues) (349.6) (251.8)
Intersegment Eliminations | Refining    
Segment Reporting Information [Line Items]    
Net revenues (excluding inter-segment fees and revenues) 225.8 155.6
Intersegment Eliminations | Logistics    
Segment Reporting Information [Line Items]    
Net revenues (excluding inter-segment fees and revenues) 123.8 96.2
Intersegment Eliminations | Retail Segment    
Segment Reporting Information [Line Items]    
Net revenues (excluding inter-segment fees and revenues) 0.0 0.0
Product    
Operating costs and expenses:    
Cost of materials and other 4,152.5 2,172.8
Product | Operating Segments | Refining    
Operating costs and expenses:    
Cost of materials and other 3,276.9 1,615.0
Product | Operating Segments | Logistics    
Operating costs and expenses:    
Cost of materials and other 126.2 81.1
Product | Operating Segments | Retail Segment    
Operating costs and expenses:    
Cost of materials and other 173.0 136.5
Product | Corporate, Other and Eliminations    
Operating costs and expenses:    
Cost of materials and other $ 576.4 $ 340.2
[1] Adjusted to reflect the retrospective change in accounting policy from LIFO to FIFO for certain inventories. See Note 6 for further discussion.
[2] Adjusted to reflect the retrospective change in accounting policy from LIFO to FIFO for certain inventories. See Note 6 for further discussion.