XML 77 R31.htm IDEA: XBRL DOCUMENT v3.22.1
Segment Data (Tables)
3 Months Ended
Mar. 31, 2022
Segment Reporting [Abstract]  
Schedule of Business Segment Operating Performance
The following is a summary of business segment operating performance as measured by contribution margin for the period indicated (in millions):

 Three Months Ended March 31, 2022
Refining LogisticsRetailCorporate,
Other and Eliminations
Consolidated
Net revenues (excluding inter-segment fees and revenues)
$3,267.9 $82.8 $209.5 $898.9 $4,459.1 
Inter-segment fees and revenues 225.8 123.8 — (349.6)— 
Operating costs and expenses:     
Cost of materials and other3,276.9 126.2 173.0 576.4 4,152.5 
Operating expenses (excluding depreciation and amortization presented below)119.9 18.1 22.7 6.2 166.9 
Segment contribution margin$96.9 $62.3 $13.8 $(33.3)139.7 
Income from equity method investments0.2 7.0 — 3.7 
Segment contribution margin and income (loss) from equity method investments$97.1 $69.3 $13.8 $(29.6)
Depreciation and amortization$52.8 $10.4 $3.5 $1.6 68.3 
General and administrative expenses
   53.1 
Other operating income, net   (28.4)
Operating income   $46.7 
Capital spending (excluding business combinations)$14.3 $9.1 $3.0 $6.5 $32.9 
 Three Months Ended March 31, 2021
Refining (1)
LogisticsRetailCorporate,
Other and Eliminations
Consolidated (1)
Net revenues (excluding inter-segment fees and revenues)
$1,584.5 $56.7 $174.8 $576.2 $2,392.2 
Inter-segment fees and revenues
155.6 96.2 — (251.8)— 
Operating costs and expenses:     
Cost of materials and other1,615.0 81.1 136.5 340.2 2,172.8 
Operating expenses (excluding depreciation and amortization presented below)114.7 14.9 21.6 4.1 155.3 
Segment contribution margin$10.4 $56.9 $16.7 $(19.9)64.1 
Income from equity method investments0.2 4.0 — 0.6 
Segment contribution margin and income (loss) from equity method investments$10.6 $60.9 $16.7 $(19.3)
Depreciation and amortization$52.1 $10.7 $3.2 $2.5 68.5 
General and administrative expenses
    41.1 
Other operating expense, net    1.9 
Operating loss    $(47.4)
Capital spending (excluding business combinations)$57.8 $7.8 $0.8 $0.6 $67.0 
(1) Adjusted to reflect the retrospective change in accounting policy from LIFO to FIFO for certain inventories. See Note 6 for further discussion.
Reconciliation of Assets from Segment to Consolidated
Total assets by segment were as follows as of March 31, 2022 (in millions):
RefiningLogisticsRetailCorporate,
Other and Eliminations
Consolidated
Total assets$7,842.9 $935.3 $255.4 $(1,086.9)$7,946.7 
Less:
Inter-segment notes receivable(1,026.8)— — 1,026.8 — 
Inter-segment right of use lease assets(245.2)— — 245.2 — 
Total assets, excluding inter-segment notes receivable and right of use assets$6,570.9 $935.3 $255.4 $185.1 $7,946.7 
Property, Plant and Equipment
Property, plant and equipment and accumulated depreciation as of March 31, 2022 and depreciation expense by reporting segment for the three months ended March 31, 2022 are as follows (in millions):
RefiningLogisticsRetailCorporate,
Other and Eliminations
Consolidated
Property, plant and equipment$2,677.7 $724.9 $170.0 $102.4 $3,675.0 
Less: Accumulated depreciation(995.0)(276.6)(62.0)(67.4)(1,401.0)
Property, plant and equipment, net$1,682.7 $448.3 $108.0 $35.0 $2,274.0 
Depreciation expense for the three months ended March 31, 2022$51.1 $10.4 $3.3 $1.6 $66.4