XML 100 R61.htm IDEA: XBRL DOCUMENT v3.20.2
Long-Term Obligations and Notes Payable - Line of Credit Narrative (Details)
3 Months Ended 9 Months Ended
May 19, 2020
USD ($)
Dec. 31, 2019
USD ($)
Nov. 12, 2019
USD ($)
May 22, 2019
USD ($)
Oct. 26, 2018
Mar. 30, 2018
USD ($)
Sep. 30, 2020
USD ($)
Sep. 30, 2020
USD ($)
Dec. 15, 2019
USD ($)
Sep. 28, 2018
USD ($)
Mar. 30, 2018
CAD ($)
May 23, 2017
USD ($)
Debt Instrument [Line Items]                        
Outstanding borrowings   $ 2,067,100,000         $ 2,474,000,000.0 $ 2,474,000,000.0        
Letter of credit                        
Debt Instrument [Line Items]                        
Maximum borrowing capacity             227,300,000 227,300,000        
Senior notes | 2025 Notes [Member]                        
Debt Instrument [Line Items]                        
Face amount of debt             $ 250,000,000.0 $ 250,000,000.0       $ 250,000,000.0
Debt Instrument, Interest Rate, Effective Percentage             7.22% 7.22%        
Outstanding borrowings   244,700,000         $ 245,400,000 $ 245,400,000        
Line of credit | Hapoalim Term Loan [Member]                        
Debt Instrument [Line Items]                        
Face amount of debt   40,000,000.0         39,700,000 39,700,000        
Maximum borrowing capacity             $ 100,000,000.0 $ 100,000,000.0        
Debt Instrument, Interest Rate, Effective Percentage             3.58% 3.58%        
Debt Instrument, Weighted Average Borrowing Rate             3.15% 3.15%        
Debt Instrument, Periodic Payment   $ 100,000                    
Line of credit | London Interbank Offered Rate (LIBOR) | Hapoalim Term Loan [Member]                        
Debt Instrument [Line Items]                        
Basis spread (as percent)   3.00%                    
Line of credit | Revolving credit facility                        
Debt Instrument [Line Items]                        
Maximum borrowing capacity           $ 1,000,000,000.0         $ 50,000,000.0  
Debt Instrument, Interest Rate, Effective Percentage             3.57% 3.57%        
Debt Instrument, Weighted Average Borrowing Rate             3.50% 3.50%        
Outstanding borrowings   $ 30,000,000.0         $ 110,000,000.0 $ 110,000,000.0        
Letters of credit outstanding             227,300,000 227,300,000        
Remaining borrowing capacity             662,700,000 662,700,000        
Line of credit | Revolving credit facility | DKL Revolver                        
Debt Instrument [Line Items]                        
Outstanding borrowings   588,400,000         760,700,000 760,700,000        
Line of credit | Revolving credit facility | Reliant Bank Revolver                        
Debt Instrument [Line Items]                        
Maximum borrowing capacity             50,000,000.0 $ 50,000,000.0 $ 30,000,000.0      
Commitment fee percentage (as percent)               0.50%        
Outstanding borrowings   50,000,000.0         50,000,000.0 $ 50,000,000.0        
Remaining borrowing capacity             0 0        
Line of credit | Revolving credit facility | Base Rate                        
Debt Instrument [Line Items]                        
Basis spread (as percent)           0.25%            
Line of credit | Revolving credit facility | London Interbank Offered Rate (LIBOR)                        
Debt Instrument [Line Items]                        
Basis spread (as percent)           1.25%            
Term loan                        
Debt Instrument [Line Items]                        
Face amount of debt           $ 700,000,000.0            
Maximum borrowing capacity             $ 1,276,300,000 $ 1,276,300,000        
Debt Instrument, Original Debt Issue Discount           0.50%         0.50%  
Proceeds from term loan           $ 300,000,000.0            
Debt Instrument, Prepayment Premium           1.00%         1.00%  
Debt Instrument, Weighted Average Borrowing Rate             3.04% 3.04%        
Term loan | Incremental Term Loans                        
Debt Instrument [Line Items]                        
Face amount of debt $ 200,000,000.0   $ 150,000,000.0 $ 943,000,000.0   $ 250,000,000.0            
Debt Instrument, Original Debt Issue Discount 7.00%   1.21% 0.75%                
Outstanding borrowings     $ 1,088,300,000                  
Debt Instrument, Periodic Payment $ 500,000   $ 2,750,000 $ 2,380,000   $ 1,750,000            
Term loan | Hapoalim Term Loan [Member]                        
Debt Instrument [Line Items]                        
Outstanding borrowings   $ 39,500,000         $ 39,300,000 $ 39,300,000        
Term loan | Base Rate                        
Debt Instrument [Line Items]                        
Basis spread (as percent)           1.50%            
Term loan | Base Rate | Incremental Term Loans                        
Debt Instrument [Line Items]                        
Basis spread (as percent) 4.50%                      
Term loan | London Interbank Offered Rate (LIBOR)                        
Debt Instrument [Line Items]                        
Basis spread (as percent)           2.50%            
Term loan | London Interbank Offered Rate (LIBOR) | Incremental Term Loans                        
Debt Instrument [Line Items]                        
Basis spread (as percent) 5.50%                      
Debt Instrument, Variable Rate, Floor 1.00%                      
Letter of credit                        
Debt Instrument [Line Items]                        
Maximum borrowing capacity           $ 400,000,000.0         $ 10,000,000.0  
Fifth Third Bank | Line of credit | Revolving credit facility | DKL Revolver                        
Debt Instrument [Line Items]                        
Commitment fee percentage (as percent)               0.40%        
Remaining borrowing capacity             $ 89,300,000 $ 89,300,000        
Maximum borrowing capacity under accordion feature                   $ 1,000,000,000.0    
Weighted average interest rate (as percent)             2.69% 2.69%        
Fifth Third Bank | Line of credit | Revolving credit facility | Base Rate | DKL Revolver                        
Debt Instrument [Line Items]                        
Description of variable rate basis               U.S. dollar prime rate        
Fifth Third Bank | Line of credit | Revolving credit facility | Canadian Prime Rate | DKL Revolver                        
Debt Instrument [Line Items]                        
Description of variable rate basis               Canadian dollar prime rate        
Fifth Third Bank | Line of credit | Revolving credit facility | London Interbank Offered Rate (LIBOR) | DKL Revolver                        
Debt Instrument [Line Items]                        
Description of variable rate basis               LIBOR        
Maximum | Line of credit | Revolving credit facility                        
Debt Instrument [Line Items]                        
Commitment fee percentage (as percent)           0.375%   0.375%        
Maximum | Line of credit | Revolving credit facility | Base Rate                        
Debt Instrument [Line Items]                        
Basis spread (as percent)             0.75%          
Maximum | Line of credit | Revolving credit facility | London Interbank Offered Rate (LIBOR)                        
Debt Instrument [Line Items]                        
Basis spread (as percent)             1.75%          
Maximum | Term loan                        
Debt Instrument [Line Items]                        
Debt Instrument, Covenant, Prepayment As A Variable Percentage Of Excess Cash Flow           0.00%         0.00%  
Minimum | Line of credit | Revolving credit facility                        
Debt Instrument [Line Items]                        
Commitment fee percentage (as percent)           0.25%            
Minimum | Term loan                        
Debt Instrument [Line Items]                        
Debt Instrument, Covenant, Prepayment As A Variable Percentage Of Excess Cash Flow           50.00%         50.00%  
Minimum | Term loan | Base Rate                        
Debt Instrument [Line Items]                        
Basis spread (as percent)         1.25%              
Minimum | Term loan | London Interbank Offered Rate (LIBOR)                        
Debt Instrument [Line Items]                        
Basis spread (as percent)         2.25%