XML 45 R6.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statements of Changes in Stockholders' Equity - USD ($)
$ in Millions
Total
Common Stock
Additional Paid-in Capital
Accumulated Other Comprehensive Income
Retained Earnings
Treasury Stock
Non-Controlling Interest in Subsidiaries
Commodity contracts
Commodity contracts
Accumulated Other Comprehensive Income
Cumulative Effect, Period of Adoption, Adjustment [Member]
Cumulative Effect, Period of Adoption, Adjustment [Member]
Retained Earnings
Beginning balance (shares) at Dec. 31, 2018   90,478,075       (12,477,780)          
Beginning balance at Dec. 31, 2018 $ 1,808.1 $ 0.9 $ 1,135.4 $ 28.6 $ 981.8 $ (514.1) $ 175.5        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net (loss) income 298.2       277.9   20.3        
Other comprehensive income (loss) related to commodity contracts, net               $ (18.4) $ (18.4)    
Common stock dividends (64.3)       (64.3)   0.0        
Distribution to non-controlling interest (23.8)           (23.8)        
Equity-based compensation expense $ 19.2   18.9       0.3        
Repurchase of common stock (shares) (4,175,576)         (4,175,576)          
Repurchase of common stock $ (147.8)         $ (147.8) 0.0        
Taxes due to the net settlement of equity-based compensation (8.4)   (8.4)       0.0        
Exercise of equity-based awards (shares)   462,318                  
Other 0.6   0.2 0.5 (0.1) 0.0 0.0        
Ending balance at Sep. 30, 2019 $ 1,863.4 $ 0.9 1,146.1 10.7 1,195.3 $ (661.9) 172.3        
Ending balance (shares) at Sep. 30, 2019   90,940,393       (16,653,356)          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Common stock dividends per share (USD per share) $ 0.84                    
Beginning balance (shares) at Jun. 30, 2019   90,861,698       (15,416,502)          
Beginning balance at Jun. 30, 2019 $ 1,886.2 $ 0.9 1,140.3 26.3 1,165.9 $ (618.9) 171.7        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net (loss) income 60.0       51.3   8.7        
Other comprehensive income (loss) related to commodity contracts, net               (15.7) (15.7)    
Common stock dividends (21.8)       (21.8)   0.0        
Distribution to non-controlling interest (8.2)           (8.2)        
Equity-based compensation expense $ 7.4   7.3       0.1        
Repurchase of common stock (shares) (1,236,854)         (1,236,854)          
Repurchase of common stock $ (43.0)         $ (43.0) 0.0        
Taxes due to the net settlement of equity-based compensation (1.5)   (1.5)                
Exercise of equity-based awards (shares)   78,695                  
Other 0.0   0.0 0.1 (0.1) 0.0 0.0        
Ending balance at Sep. 30, 2019 $ 1,863.4 $ 0.9 1,146.1 10.7 1,195.3 $ (661.9) 172.3        
Ending balance (shares) at Sep. 30, 2019   90,940,393       (16,653,356)          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Common stock dividends per share (USD per share) $ 0.29                    
Beginning balance (shares) at Dec. 31, 2019   90,987,025       (17,516,814)          
Beginning balance at Dec. 31, 2019 $ 1,835.3 $ 0.9 1,151.9 0.1 1,205.6 $ (692.2) 169.0     $ (6.5) $ (6.5)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net (loss) income (285.4)       (314.8)   29.4        
Other comprehensive income (loss) related to commodity contracts, net               (0.2) (0.2)    
Common stock dividends (69.0)       (69.0)   0.0        
Distribution to non-controlling interest (25.0)           (25.0)        
Equity-based compensation expense $ 17.7   17.6       0.1        
Repurchase of common stock (shares) (58,713)         (58,713)          
Repurchase of common stock $ (1.9)         $ (1.9) 0.0        
Repurchase of Non-Controlling Interest (28.9)   (24.3)       (4.6)        
Impact from IDR Simplification transaction of Delek Logistics LP (13.6)   37.2       (50.8)        
Taxes due to the net settlement of equity-based compensation $ (2.3)   (2.3)       0.0        
Exercise of equity-based awards (shares) 314,204 314,204                  
Other $ 0.1   0.0 0.1 0.0 0.0 0.0        
Ending balance at Sep. 30, 2020 $ 1,420.3 $ 0.9 1,180.1 0.0 815.3 $ (694.1) 118.1        
Ending balance (shares) at Sep. 30, 2020   91,301,229       (17,575,527)          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Common stock dividends per share (USD per share) $ 0.93                    
Beginning balance (shares) at Jun. 30, 2020   91,232,964       (17,575,527)          
Beginning balance at Jun. 30, 2020 $ 1,559.3 $ 0.9 1,160.1 0.5 926.4 $ (694.1) 165.5        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net (loss) income (76.9)       (88.1)   11.2        
Other comprehensive income (loss) related to commodity contracts, net               $ (0.5) $ (0.5)    
Common stock dividends (23.0)       (23.0)            
Distribution to non-controlling interest (8.2)           (8.2)        
Equity-based compensation expense 6.7   6.7                
Repurchase of Non-Controlling Interest (23.1)   (23.5)       0.4        
Impact from IDR Simplification transaction of Delek Logistics LP (13.6)   37.2       (50.8)        
Taxes due to the net settlement of equity-based compensation $ (0.4)   (0.4)                
Exercise of equity-based awards (shares) 68,265 68,265                  
Ending balance at Sep. 30, 2020 $ 1,420.3 $ 0.9 $ 1,180.1 $ 0.0 $ 815.3 $ (694.1) $ 118.1        
Ending balance (shares) at Sep. 30, 2020   91,301,229       (17,575,527)          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Common stock dividends per share (USD per share) $ 0.31