XML 128 R62.htm IDEA: XBRL DOCUMENT v3.20.1
Long-Term Obligations and Notes Payable - Line of Credit Narrative (Details)
3 Months Ended
Dec. 31, 2019
USD ($)
Nov. 12, 2019
USD ($)
Jun. 28, 2019
USD ($)
May 22, 2019
USD ($)
Oct. 26, 2018
Mar. 30, 2018
USD ($)
Mar. 31, 2020
USD ($)
Dec. 15, 2019
USD ($)
Sep. 28, 2018
USD ($)
Sep. 27, 2018
USD ($)
Mar. 30, 2018
CAD ($)
Mar. 30, 2018
USD ($)
May 23, 2017
USD ($)
Debt Instrument [Line Items]                          
Outstanding borrowings $ 2,067,100,000           $ 2,216,900,000            
Letter of credit                          
Debt Instrument [Line Items]                          
Maximum borrowing capacity             193,600,000            
Senior notes | 2025 Notes [Member]                          
Debt Instrument [Line Items]                          
Face amount of debt             $ 250,000,000.0           $ 250,000,000.0
Debt Instrument, Interest Rate, Effective Percentage             7.23%            
Outstanding borrowings 244,700,000           $ 245,000,000.0            
Line of credit | Hapoalim Term Loan [Member]                          
Debt Instrument [Line Items]                          
Face amount of debt 40,000,000.0           39,900,000            
Maximum borrowing capacity             $ 100,000,000.0            
Debt Instrument, Interest Rate, Effective Percentage             4.43%            
Debt Instrument, Weighted Average Borrowing Rate             3.99%            
Debt Instrument, Periodic Payment $ 100,000                        
Line of credit | London Interbank Offered Rate (LIBOR) | Hapoalim Term Loan [Member]                          
Debt Instrument [Line Items]                          
Basis spread (as percent) 3.00%                        
Line of credit | Revolving credit facility                          
Debt Instrument [Line Items]                          
Maximum borrowing capacity                     $ 50,000,000.0 $ 1,000,000,000.0  
Debt Instrument, Interest Rate, Effective Percentage             3.55%            
Debt Instrument, Weighted Average Borrowing Rate             3.50%            
Outstanding borrowings $ 30,000,000.0           $ 100,000,000.0            
Letters of credit outstanding             193,600,000            
Remaining borrowing capacity             681,700,000            
Line of credit | Revolving credit facility | DKL Revolver                          
Debt Instrument [Line Items]                          
Outstanding borrowings 588,400,000           695,000,000.0            
Line of credit | Revolving credit facility | Reliant Bank Revolver                          
Debt Instrument [Line Items]                          
Maximum borrowing capacity             $ 50,000,000.0 $ 30,000,000.0          
Commitment fee percentage (as percent)             0.50%            
Outstanding borrowings 50,000,000.0           $ 50,000,000.0            
Remaining borrowing capacity             0            
Line of credit | Revolving credit facility | Base Rate                          
Debt Instrument [Line Items]                          
Basis spread (as percent)           0.25%              
Line of credit | Revolving credit facility | London Interbank Offered Rate (LIBOR)                          
Debt Instrument [Line Items]                          
Basis spread (as percent)           1.25%              
Term loan                          
Debt Instrument [Line Items]                          
Face amount of debt                       $ 700,000,000.0  
Maximum borrowing capacity             $ 1,082,800,000            
Debt Instrument, Original Debt Issue Discount                     0.50% 0.50%  
Proceeds from term loan           $ 300,000,000.0              
Principal installments     $ 2,375,000                    
Debt Instrument, Prepayment Premium                     1.00% 1.00%  
Debt Instrument, Weighted Average Borrowing Rate             3.24%            
Term loan | Incremental Term Loans                          
Debt Instrument [Line Items]                          
Face amount of debt   $ 150,000,000.0   $ 943,000,000.0               $ 250,000,000.0  
Debt Instrument, Original Debt Issue Discount   1.21%   0.75%                  
Outstanding borrowings   $ 1,088,300,000                      
Debt Instrument, Periodic Payment   $ 2,750,000   $ 2,380,000   $ 1,750,000              
Term loan | Hapoalim Term Loan [Member]                          
Debt Instrument [Line Items]                          
Outstanding borrowings $ 39,500,000           $ 39,400,000            
Term loan | Base Rate                          
Debt Instrument [Line Items]                          
Basis spread (as percent)           1.50%              
Term loan | London Interbank Offered Rate (LIBOR)                          
Debt Instrument [Line Items]                          
Basis spread (as percent)           2.50%              
Letter of credit                          
Debt Instrument [Line Items]                          
Maximum borrowing capacity                     $ 10,000,000.0 $ 400,000,000.0  
Fifth Third Bank | Line of credit | Revolving credit facility | DKL Revolver                          
Debt Instrument [Line Items]                          
Maximum borrowing capacity                 $ 850,000,000.0 $ 700,000,000.0      
Accordion feature on credit facility             $ 100,000,000.0            
Commitment fee percentage (as percent)             0.40%            
Remaining borrowing capacity             $ 155,000,000.0            
Maximum borrowing capacity under accordion feature                 $ 1,000,000,000.0        
Weighted average interest rate (as percent)             3.70%            
Fifth Third Bank | Line of credit | Revolving credit facility | Base Rate | DKL Revolver                          
Debt Instrument [Line Items]                          
Description of variable rate basis             U.S. dollar prime rate            
Fifth Third Bank | Line of credit | Revolving credit facility | Canadian Prime Rate | DKL Revolver                          
Debt Instrument [Line Items]                          
Description of variable rate basis             Canadian dollar prime rate            
Fifth Third Bank | Line of credit | Revolving credit facility | London Interbank Offered Rate (LIBOR) | DKL Revolver                          
Debt Instrument [Line Items]                          
Description of variable rate basis             LIBOR            
Maximum | Line of credit | Revolving credit facility                          
Debt Instrument [Line Items]                          
Commitment fee percentage (as percent)           0.375% 0.375%            
Maximum | Line of credit | Revolving credit facility | Base Rate                          
Debt Instrument [Line Items]                          
Basis spread (as percent)             0.75%            
Maximum | Line of credit | Revolving credit facility | London Interbank Offered Rate (LIBOR)                          
Debt Instrument [Line Items]                          
Basis spread (as percent)             1.75%            
Maximum | Term loan                          
Debt Instrument [Line Items]                          
Debt Instrument, Covenant, Prepayment As A Variable Percentage Of Excess Cash Flow                     0.00% 0.00%  
Minimum | Line of credit | Revolving credit facility                          
Debt Instrument [Line Items]                          
Commitment fee percentage (as percent)           0.25%              
Minimum | Term loan                          
Debt Instrument [Line Items]                          
Debt Instrument, Covenant, Prepayment As A Variable Percentage Of Excess Cash Flow                     50.00% 50.00%  
Minimum | Term loan | Base Rate                          
Debt Instrument [Line Items]                          
Basis spread (as percent)         1.25%                
Minimum | Term loan | London Interbank Offered Rate (LIBOR)                          
Debt Instrument [Line Items]                          
Basis spread (as percent)         2.25%