XML 52 R6.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Changes in Stockholders' Equity - USD ($)
$ in Millions
Total
Common Stock
Additional Paid-in Capital
Accumulated Other Comprehensive Income
Retained Earnings
Treasury Stock
Non-Controlling Interest in Subsidiaries
Commodity contracts
Commodity contracts
Accumulated Other Comprehensive Income
Beginning balance (shares) at Dec. 31, 2018   90,478,075       (12,477,780)      
Beginning balance at Dec. 31, 2018 $ 1,808.1 $ 0.9 $ 1,135.4 $ 28.6 $ 981.8 $ (514.1) $ 175.5    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net (loss) income 154.4       149.3   5.1    
Other comprehensive income related to commodity contracts, net               $ 10.3 $ 10.3
Other comprehensive income related to postretirement benefit plans 0.2     0.2          
Foreign currency translation gain (loss) 0.2     0.2     0.0    
Common stock dividends (21.0)       (21.0)   0.0    
Distribution to non-controlling interest (7.7)           (7.7)    
Equity-based compensation expense $ 5.0   4.9       0.1    
Repurchase of common stock (shares) (1,291,644)         (1,291,644)      
Repurchase of common stock $ (46.2)         $ (46.2) 0.0    
Taxes due to the net settlement of equity-based compensation $ (4.5)   (4.5)       0.0    
Exercise of equity-based awards (shares)   244,566              
Other (shares) 0                
Other $ (0.3)   (0.3) 0.0 0.0 0.0 0.0    
Ending balance at Mar. 31, 2019 1,898.5 $ 0.9 1,135.5 39.3 1,110.1 $ (560.3) 173.0    
Ending balance (shares) at Mar. 31, 2019   90,722,641       (13,769,424)      
Beginning balance (shares) at Dec. 31, 2019   90,987,025       (17,516,814)      
Beginning balance at Dec. 31, 2019 1,835.3 $ 0.9 1,151.9 0.1 1,205.6 $ (692.2) 169.0    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net (loss) income (307.0)       (314.4)   7.4    
Other comprehensive income related to commodity contracts, net               $ 1.4 $ 1.4
Other comprehensive income related to postretirement benefit plans 0.0                
Foreign currency translation gain (loss) (0.3)     (0.3)     0.0    
Common stock dividends (23.1)       (23.1)   0.0    
Distribution to non-controlling interest (8.6)           (8.6)    
Equity-based compensation expense $ 6.3   6.2       0.1    
Repurchase of common stock (shares) (58,713)         (58,713)      
Repurchase of common stock $ (1.9)           0.0    
Repurchase of Non-Controlling Interest (5.0)           (5.0)    
Taxes due to the net settlement of equity-based compensation $ (0.7)   (0.7)       0.0    
Exercise of equity-based awards (shares) 102,895 102,895              
Ending balance at Mar. 31, 2020 $ 1,489.9 $ 0.9 $ 1,157.4 $ 1.2 $ 861.6 $ (694.1) $ 162.9    
Ending balance (shares) at Mar. 31, 2020   91,089,920       (17,575,527)