XML 174 R79.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Delek Logistics and the Alon Partnership - Delek Logistics and Alon Partnership Balance Sheet (Details)
$ in Millions
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Feb. 07, 2018
Dec. 31, 2017
USD ($)
Jul. 01, 2017
USD ($)
Dec. 31, 2016
USD ($)
ASSETS            
Cash and cash equivalents $ 955.3 $ 1,079.3        
Accounts receivable, net 792.6 514.4        
Inventory 946.7 677.9        
Other current assets 268.7 148.7        
Property, plant and equipment, net 2,428.3 2,194.9        
Equity method investments 407.3 130.3        
Operating lease right-of-use assets 183.6          
Goodwill 855.7 857.8   $ 816.6   $ 12.2
Intangible assets, net 110.3 104.4        
Other non-current assets 67.8 52.9        
Total assets 7,016.3 5,760.6        
LIABILITIES AND STOCKHOLDERS’ EQUITY            
Accounts payable 1,599.7 1,011.2        
Current portion of operating lease liabilities 40.5          
Accrued expenses and other current liabilities 346.8 307.7        
Long-term debt 2,030.7 1,751.3        
Asset retirement obligations 68.6 75.5   $ 72.1    
Operating lease liabilities, net of current portion 144.3          
Deferred tax liabilities 267.9 210.2        
Other non-current liabilities 30.9 62.9        
Total liabilities and stockholders’ equity 7,016.3 5,760.6        
Delek Logistics Partners, LP | Variable Interest Entity, Primary Beneficiary            
ASSETS            
Cash and cash equivalents 5.5 4.5        
Accounts receivable, net 13.2 21.6        
Inventory 12.6 5.5        
Other current assets 2.3 1.0        
Property, plant and equipment, net 295.0 312.6        
Equity method investments 247.0 104.8        
Operating lease right-of-use assets 3.7          
Goodwill 12.2 12.2        
Intangible assets, net 131.0 138.2        
Other non-current assets 21.9 24.2        
Total assets 744.4 624.6        
LIABILITIES AND STOCKHOLDERS’ EQUITY            
Accounts payable 12.5 14.2        
Accounts payable to related parties 8.9 7.8        
Current portion of operating lease liabilities 1.4          
Accrued expenses and other current liabilities 12.2 14.5        
Long-term debt 833.1 700.4        
Asset retirement obligations 5.6 5.2        
Operating lease liabilities, net of current portion 2.3          
Deferred tax liabilities 0.2 0.0        
Other non-current liabilities 19.3 17.3        
Equity (151.1) (134.8)        
Total liabilities and stockholders’ equity $ 744.4 $ 624.6        
Alon USA Energy, Inc.            
ASSETS            
Goodwill         $ 870.7  
New Delek Common Stock | Alon USA Energy, Inc.            
Fixed exchange ratio of shares     0.49