XML 167 R71.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Acquisitions - Schedule of Pro Forma Information (Details)
$ / shares in Units, $ in Millions
3 Months Ended 12 Months Ended
Jul. 01, 2017
Dec. 31, 2019
USD ($)
Sep. 30, 2019
USD ($)
Jun. 30, 2019
USD ($)
Mar. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Sep. 30, 2018
USD ($)
Jun. 30, 2018
USD ($)
Mar. 31, 2018
USD ($)
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
$ / shares
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]                        
Revenues   $ 2,283.7 $ 2,334.3 $ 2,480.3 $ 2,199.9 $ 2,474.1 $ 2,768.9 $ 2,636.9 $ 2,353.2 $ 9,298.2 $ 10,233.1 $ 7,267.1
Acquisition related transaction costs                     3.0  
Depreciation and amortization                   23.6 38.1 21.2
Accretion expense                   1.7 1.9  
Interest expense                   131.1 125.9 93.8
Income (loss) from continuing operations before income tax expense                   $ 402.7 $ 485.5 299.3
Alon USA Energy, Inc.                        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]                        
Net revenues                       9,477.8
Net income attributable to Delek                       $ 223.6
Basic (USD per share) | $ / shares                       $ 2.75
Diluted (USD per share) | $ / shares                       $ 2.73
Alon USA Energy, Inc. | Parent Company's Equity Income Elimination Adjustment                        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]                        
Revenues                       $ (59.0)
Acquisition related transaction costs                       (32.2)
Depreciation and amortization                       (34.7)
Accretion expense                       0.8
Interest expense                       (9.4)
Income (loss) from continuing operations before income tax expense                       $ 3.2
Alon USA Energy, Inc. | Tax Effect Adjustment                        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]                        
U.S. income tax statutory blended rate (percentage)                       37.00%
Alon USA Energy, Inc.                        
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]                        
Equity interest issued per acquiree share 0.504