XML 105 R28.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Goodwill
12 Months Ended
Dec. 31, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill Goodwill
Goodwill represents the excess of the aggregate purchase price over the fair value of the identifiable net assets acquired and is not amortized. Delek performs an annual assessment of whether goodwill retains its value. This assessment is done more frequently if indicators of potential impairment exist. We performed our annual goodwill impairment review in the fourth quarter of 2019, 2018 and 2017. This review was performed at the reporting unit level, which is at or one level below our reportable segment. We performed a discounted cash flows test to estimate the value of each of our reporting units using a market participant weighted average cost of capital, estimated growth rates for revenue, forecasted crack spreads, gross margin, capital expenditures, and long-term growth rate based on history and our best estimate of future forecasts. We also corroborate the fair values of the reporting units using a multiple of expected future cash flows, such as those used by third-party analysts. With respect to the goodwill associated with the reporting units within the logistics segment, we performed a qualitative assessment in 2019 and 2018. For the years ended December 31, 2019, 2018 and 2017, the annual impairment review resulted in the determination that no impairment of goodwill had occurred, and we had no accumulated goodwill impairment losses as of December 31, 2019.
A summary of our goodwill by segment is as follows (in millions):
 
 
 
Refining
Logistics
Retail
Corporate, Other and Eliminations
Total
Balance,
December 31, 2016
 
$

$
12.2

$

$

$
12.2

Acquisitions
 
750.9


30.8

22.7

804.4

Balance,
December 31, 2017
 
750.9

12.2

30.8

22.7

816.6

Finalization of purchase price allocation for 2017 Delek/Alon Merger
 
50.4


13.5

2.4

66.3

Write-down resulting from asset held for sale impairment (1)
 



(25.1
)
(25.1
)
Balance,
December 31, 2018
 
801.3

12.2

44.3


857.8

Write-off of goodwill associated with retail stores sold
 


(2.1
)

(2.1
)
Balance,
December 31, 2019
 
$
801.3

$
12.2

$
42.2

$

$
855.7



(1) 
This write-down of goodwill resulted from the impairment of assets held for sale associated with the asphalt business to net realizable value, as discussed in Note 8.

Goodwill associated with the Delek/Alon Merger has been updated to reflect the final purchase price allocation in the table above for acquisitions during the year ended December 31, 2017. There was no goodwill allocated to the California Discontinued Entities as of December 31, 2019.