XML 80 R48.htm IDEA: XBRL DOCUMENT v3.19.3
Leases (Tables)
9 Months Ended
Sep. 30, 2019
Leases [Abstract]  
Lease, Cost
(in millions)
Three Months Ended September 30, 2019
 
Nine Months Ended September 30, 2019
Lease Cost
 
 
 
Operating lease costs
$
13.5

 
$
44.1

Short-term lease costs (1)
4.0

 
11.3

Sublease income
(1.9
)
 
(6.4
)
Net lease costs
$
15.6

 
$
49.0

 
 
 
 
Other Information
 
 
 
Cash paid for amounts included in the measurement of lease liabilities:
 
 
 
Operating cash flows from operating leases
$
(13.5
)
 
$
(44.1
)
Leased assets obtained in exchange for new operating lease liabilities
$
1.5

 
$
9.6

 
 
 
 
 
 
 
September 30, 2019
Weighted-average remaining lease term (years) operating leases
 
 
6.69

Weighted-average discount rate operating leases (2)
 
 
6.2
%
(1) Includes an immaterial amount of variable lease cost.
(2) Our discount rate is primarily based on our incremental borrowing rate in accordance with ASC 842.
Operating Lease Liability, Maturity

The following is an estimate of the maturity of our lease liabilities for operating leases having remaining noncancelable terms in excess of one year as of September 30, 2019 (in millions) under the new lease guidance ASC 842:
Maturity of Lease Liabilities
 
Total
October 1 to December 31, 2019
 
$
14.7

2020
 
52.1

2021
 
40.6

2022
 
27.4

2023
 
21.7

Thereafter
 
76.4

Total future lease payments
 
232.9

Less: Interest
 
43.6

Present Value of Lease Liabilities
 
$
189.3


Schedule of Future Minimum Rental Payments for Operating Leases
The following is an estimate of our future minimum lease payments for operating leases having remaining noncancelable terms in excess of one year as of December 31, 2018 (in millions) under the legacy lease guidance ASC 840, Leases:
Minimum Lease Payments
 
 
2019
 
$
48.1

2020
 
42.1

2021
 
39.5

2022
 
28.5

2023
 
23.4

Thereafter
 
77.9

Total future minimum lease payments
 
$
259.5