XML 75 R37.htm IDEA: XBRL DOCUMENT v3.19.1
Earnings (Loss) Per Share (Tables)
3 Months Ended
Mar. 31, 2019
Earnings Per Share [Abstract]  
Schedule of Common Shares Used to Compute Delek's Basic and Diluted Earnings (Loss) Per Share The following table sets forth the computation of basic and diluted earnings per share.
 
 
Three Months Ended
 
 
March 31,
 
 
2019

2018
Numerator:
 
 
 
 
Numerator for EPS - continuing operations
 
 
 
 
Income (loss) from continuing operations
 
$
154.4

 
$
(17.3
)
Less: Income from continuing operations attributed to non-controlling interest
 
5.1

 
6.8

Numerator for diluted EPS - continuing operations attributable to Delek
 
$
149.3

 
$
(24.1
)
 
 
 
 
 
Numerator for EPS - discontinued operations
 
 
 
 
Loss from discontinued operations
 
$

 
$
(8.2
)
Less: Income from discontinued operations attributed to non-controlling interest
 

 
8.1

Loss from discontinued operations attributable to Delek
 
$

 
$
(16.3
)
 
 
 
 
 
Denominator:
 
 
 
 
Weighted average common shares outstanding (denominator for basic EPS)
 
77,793,278

 
82,252,405

Dilutive effect of stock-based awards
 
653,412

 

Weighted average common shares outstanding, assuming dilution (denominator for diluted EPS)
 
78,446,690

 
82,252,405

 
 
 
 
 
EPS:
 
 
 
 
Basic income (loss) per share:
 
 
 
 
Income (loss) from continuing operations
 
$
1.92

 
$
(0.29
)
Loss from discontinued operations
 
$

 
(0.20
)
Total basic income (loss) per share
 
$
1.92

 
$
(0.49
)
Diluted income (loss) per share:
 
 
 
 
Income (loss) from continuing operations
 
$
1.90

 
$
(0.29
)
Loss from discontinued operations
 
$

 
(0.20
)
Total diluted income (loss) per share
 
$
1.90

 
$
(0.49
)
 
 
 
 
 
The following equity instruments were excluded from the diluted weighted average common shares outstanding because their effect would be antidilutive:
 
 
 
 
 
 
 
 
 
Antidilutive stock-based compensation (because average share price is less than exercise price)
 
2,173,510

 
820,730

Antidilutive due to loss
 

 
1,112,419

Total antidilutive stock-based compensation
 
2,173,510

 
1,933,149

 
 
 
 
 
Antidilutive convertible debt instruments due to loss
 

 
1,458,780

 
 
 
 
 
Antidilutive warrants due to loss
 

 
161,344