XML 144 R85.htm IDEA: XBRL DOCUMENT v3.10.0.1
Long-Term Obligations and Notes Payable Outstanding Borrowings Schedule (Details) - USD ($)
$ in Millions
Dec. 31, 2018
Dec. 31, 2017
Debt Instrument [Line Items]    
Long-term debt $ 1,783.3 $ 1,465.6
Less: Current portion of long-term debt and notes payable 32.0 590.2
Long-term debt, net of current portion 1,751.3 875.4
Promissory Notes    
Debt Instrument [Line Items]    
Long-term debt 70.0 95.1
Alon Retail Credit Facilities    
Debt Instrument [Line Items]    
Debt discount   2.4
Line of Credit | Lion Term Loan    
Debt Instrument [Line Items]    
Long-term debt [1] 0.0 203.4
Line of Credit | Alon Partnership Credit Facility    
Debt Instrument [Line Items]    
Long-term debt 0.0 100.0
Line of Credit | Alon Term Loan Credit Facilities    
Debt Instrument [Line Items]    
Debt discount   0.6
Line of Credit | Alon Retail Credit Facilities    
Debt Instrument [Line Items]    
Long-term debt [2] 0.0 86.1
Senior Notes | DKL Notes    
Debt Instrument [Line Items]    
Long-term debt [3] 243.7 242.7
Deferred financing costs 4.8 5.6
Debt discount 1.5 1.7
Senior Notes | Convertible Notes    
Debt Instrument [Line Items]    
Long-term debt [4] 0.0 146.0
Debt discount   4.0
Secured Debt | Delek Term Loan Credit Facility    
Debt Instrument [Line Items]    
Long-term debt [5] 682.9 0.0
Deferred financing costs 3.5  
Debt discount 8.4  
Secured Debt | Wells Term Loan    
Debt Instrument [Line Items]    
Debt discount   0.3
Secured Debt | Lion Term Loan    
Debt Instrument [Line Items]    
Deferred financing costs   2.1
Debt discount   0.8
Secured Debt | Alon Partnership Term Loan    
Debt Instrument [Line Items]    
Long-term debt 0.0 237.5
Secured Debt | Alon Term Loan Credit Facilities    
Debt Instrument [Line Items]    
Long-term debt [6] 0.0 72.4
Revolving Credit Facility | Line of Credit    
Debt Instrument [Line Items]    
Long-term debt 300.0 0.0
Revolving Credit Facility | Line of Credit | Delek Logistics Credit Facility    
Debt Instrument [Line Items]    
Long-term debt 456.7 179.9
Revolving Credit Facility | Line of Credit | Wells Revolving Loan    
Debt Instrument [Line Items]    
Long-term debt 0.0 45.0
Revolving Credit Facility | Line of Credit | Reliant Bank Revolver    
Debt Instrument [Line Items]    
Long-term debt 30.0 17.0
Term loan facility | Secured Debt | Wells Term Loan    
Debt Instrument [Line Items]    
Long-term debt [7] $ 0.0 $ 40.5
[1] The Lion Term Loan Facility was extinguished on March 30, 2018, as further discussed below, and was net of deferred financing costs of $2.1 million and debt discount of $0.8 million at December 31, 2017.
[2] The Alon Retail Credit Facilities were extinguished on March 30, 2018, as further discussed below, and were net of debt discount of $2.4 million at December 31, 2017.
[3] The Delek Logistics Notes are net of deferred financing costs of $4.8 million and $5.6 million, respectively, and debt discount of $1.5 million and $1.7 million, respectively, at December 31, 2018 and December 31, 2017.
[4] The Convertible Notes were extinguished on September 17, 2018, as further discussed below, and were net of debt discount of $4.0 million at December 31, 2017.
[5] The Term Loan Credit Facility is net of deferred financing costs of $3.5 million and debt discount of $8.4 million at December 31, 2018.
[6] The Alon Term Loan Credit Facilities were extinguished on March 30, 2018, as further discussed below, and were net of debt discount of $0.6 million at December 31, 2017.
[7] The Wells Term Loan was extinguished on March 30, 2018, as further discussed below, and was net of deferred financing costs of a nominal amount and debt discount $0.3 million at December 31, 2017.