XML 66 R7.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Changes in Stockholders' Equity - USD ($)
$ in Millions
Total
Common Stock
Additional Paid-in Capital
Accumulated Other Comprehensive Income
Retained Earnings
Treasury Stock
Non-Controlling Interest in Subsidiaries
Commodity contract
Commodity contract
Accumulated Other Comprehensive Income
Commodity contract
Non-Controlling Interest in Subsidiaries
Interest Rate Contracts
Interest Rate Contracts
Accumulated Other Comprehensive Income
Beginning balance (shares) at Dec. 31, 2015   66,946,721       (4,809,701)            
Beginning balance at Dec. 31, 2015 $ 1,353.9 $ 0.7 $ 639.2 $ (45.3) $ 713.5 $ (154.8) $ 200.6          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Net (loss) income (133.4)       (153.7)   20.3          
Other comprehensive income related to commodity contracts or interest rate contracts 23.5     23.5       $ 23.5     $ 0.0  
Other comprehensive income from equity method investments 0.8     0.8                
Other comprehensive income related to postretirement benefit plans 0.0                      
Foreign currency translation gain (loss) 0.2     0.2                
Common stock dividends (37.5)       (37.5)              
Equity-based compensation expense 16.4   15.7       0.7          
Distribution to non-controlling interest (24.1)           (24.1)          
Repurchase of common stock (shares)           (386,090)            
Repurchase of common stock (6.0)         $ (6.0)            
Repurchase of non-controlling interest (6.9)           (6.9)          
Income tax benefit from equity-based compensation expense (2.9)   (2.9)                  
Taxes due to the net settlement of equity-based compensation $ (1.5)   (1.5)                  
Exercise of equity-based awards (shares) 203,631 203,631                    
Exercise of equity-based awards $ 0.0   0.0                  
Ending balance at Dec. 31, 2016 1,182.5 $ 0.7 650.5 (20.8) 522.3 $ (160.8) 190.6          
Ending balance (shares) at Dec. 31, 2016   67,150,352       (5,195,791)            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Net (loss) income 322.6       288.8   33.8          
Other comprehensive income related to commodity contracts or interest rate contracts               23.8 $ 23.8   0.4 $ 0.4
Other comprehensive income from equity method investments 4.1     4.1 [1]                
Other comprehensive income related to postretirement benefit plans (0.6)     (0.6)                
Foreign currency translation gain (loss) 0.1     0.1                
Common stock dividends (44.0)       (44.0)              
Issuance of equity in connection with Delek/Alon Merger (in shares)   19,250,795                    
Issuance of equity in connection with Delek/Alon Merger 530.7 $ 0.1 399.0       131.6          
Retirement of Treasury shares in connection with Delek/Alon Merger (in shares)   (5,195,791)       5,195,791            
Retirement of Treasury shares in connection with Delek/Alon Merger     (160.8)     $ 160.8            
Equity-based compensation expense 17.5   16.9       0.6          
Distribution to non-controlling interest (35.7)           (35.7)          
Repurchase of common stock (shares)           (762,623)            
Repurchase of common stock (32.3)         $ (25.0) (7.3)          
Issuance costs in connection with Delek/Alon Merger (0.2)   (0.2)                  
Taxes due to the net settlement of equity-based compensation $ (5.0)   (5.0)                  
Exercise of equity-based awards (shares) 332,156 328,192                    
Exercise of equity-based awards $ 0.0           0.0          
Other 0.3   (0.3) (0.1) 0.7   0.0          
Ending balance at Dec. 31, 2017 1,964.2 $ 0.8 900.1 6.9 767.8 $ (25.0) 313.6          
Ending balance (shares) at Dec. 31, 2017   81,533,548       (762,623)            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Reclassification for stranded tax effects resulting from the the Tax Reform Act 1.6                      
Beginning balance (shares) at Dec. 31, 2017   81,533,548       (762,623)            
Beginning balance at Dec. 31, 2017 1,964.2 $ 0.8 900.1 6.9 767.8 $ (25.0) 313.6          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Net (loss) income 374.9       340.1   34.8          
Other comprehensive income related to commodity contracts or interest rate contracts               $ 26.2 $ 26.2 $ 0.0 $ (0.5) $ (0.5)
Other comprehensive income from equity method investments 0.0                      
Other comprehensive income related to postretirement benefit plans (4.7)     (4.7)                
Foreign currency translation gain (loss) (0.9)           0.0          
Common stock dividends (80.1)       (80.1)   0.0          
Equity-based compensation expense 21.4   20.9       0.5          
Issuance of stock for non-controlling interest repurchase, net of tax (in shares)   5,649,373                    
Issuance of stock for non-controlling interest repurchase, net of tax 13.5 $ 0.1 140.4       (127.0)          
De-recognition of non-controlling interest (18.7)           (18.7)          
Reclassification for stranded tax effects resulting from the the Tax Reform Act       1.6 (1.6)              
Shares issued in connection with settlement of Convertible Notes (in shares)   2,692,218                    
Shares issued in connection with settlement of Convertible Notes (0.3)   (0.3)                  
Shares received in connection with exercise of Call Options 0.3   124.2     $ (123.9)            
Shares received in connection with exercise of Call Options (shares)           (2,692,771)            
Distribution to non-controlling interest $ (27.7)           (27.7)          
Repurchase of common stock (shares) (9,022,386)         (9,022,386)            
Repurchase of common stock $ (365.3)         $ (365.3) 0.0          
Warrant reclassification to liability award (35.9)   (35.9)                  
Taxes due to the net settlement of equity-based compensation $ (11.5)   (11.5)       0.0          
Exercise of equity-based awards (shares) 580,455 602,936                    
Exercise of equity-based awards $ 0.0           0.0          
Other (2.4)   (2.5)     (0.1) 0.0          
Ending balance at Dec. 31, 2018 1,808.1 $ 0.9 $ 1,135.4 $ 28.6 981.8 $ (514.1) 175.5          
Ending balance (shares) at Dec. 31, 2018   90,478,075       (12,477,780)            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Cumulative effect of adopting accounting principle regarding income tax effect of intra-equity transfers $ (44.4)       $ (44.4)   $ 0.0          
[1] Includes reversal of $4.1 million of accumulated other comprehensive loss related to the pre-Merger equity method investment in Alon.