XML 195 R136.htm IDEA: XBRL DOCUMENT v3.10.0.1
Selected Quarterly Financial Data (Unaudited) - Earnings Per Share (Details) - USD ($)
$ / shares in Units, $ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]                      
Income (loss) from continuing operations $ 127.6 $ 185.8 $ 87.5 $ (17.3) $ 226.9 $ 118.5 $ (32.2) $ 15.3 $ 383.6 $ 328.5 $ (219.7)
Less: Income from continuing operations attributed to non-controlling interest 5.8       14.0            
Income (loss) from continuing operations attributable to Delek (numerator for basic EPS - continuing operations attributable to Delek) 121.8       212.9       356.9 294.7 (240.0)
Interest on convertible debt, net of tax 0.0       0.7       2.6 0.0 0.0
Numerator for diluted EPS - continuing operations attributable to Delek 121.8       213.6            
Income (loss) from discontinued operations $ (0.2)       $ (1.8)       $ (8.7) $ (5.9) $ 86.3
Weighted average common shares outstanding (in shares) 81,321,240       81,338,755       82,797,110 71,566,225 61,921,787
Dilutive effect of convertible debt (in shares) 0       526,464       1,525,846 0 0
Dilutive effect of warrants (in shares) 260,838       0       967,352 0 0
Dilutive effect of stock-based awards (in shares) 946,261       779,841       1,478,093 736,858 0
Weighted average common shares outstanding, assuming dilution (in shares) 82,528,339       82,645,060       86,768,401 72,303,083 61,921,787
Income (loss) from continuing operations (USD per share) $ 1.50 $ 2.15 $ 0.95 $ (0.29) $ 2.62 $ 1.30 $ (0.61) $ 0.18 $ 4.31 $ 4.12 $ (3.88)
(Loss) income from discontinued operations (USD per share) 0       (0.02)       (0.20) (0.08) 1.39
Total basic income (loss) per share (USD per share) 1.50       2.60       4.11 4.04 (2.49)
Income from continuing operations (USD per share) 1.48 $ 2.02 $ 0.90 $ (0.29) 2.58 $ 1.29 $ (0.61) $ 0.18 4.14 4.08 (3.88)
(Loss) income from discontinued operations (USD per share) 0       (0.02)       (0.19) (0.08) 1.39
Total diluted income (loss) per share (USD per share) $ 1.48       $ 2.56       $ 3.95 $ 4.00 $ (2.49)
Total antidilutive stock-based compensation                      
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]                      
Antidilutive securities excluded from computation of earnings per share (in shares) 1,749,569       3,660,354       1,462,112 0 2,573,221
Antidilutive stock-based compensation                      
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]                      
Antidilutive securities excluded from computation of earnings per share (in shares) 1,749,569       3,660,354       1,462,112 2,297,127
Antidilutive due to loss                      
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]                      
Antidilutive securities excluded from computation of earnings per share (in shares) 0       0       0 276,094
Antidilutive convertible debt instruments                      
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]                      
Antidilutive securities excluded from computation of earnings per share (in shares) 0       5,623,304       0 2,811,652 0
Antidilutive warrants                      
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]                      
Antidilutive securities excluded from computation of earnings per share (in shares) 0       5,612,581       0 2,806,291 0