XML 123 R85.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Data - Operating Performance (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Dec. 31, 2017
Segment Reporting Information [Line Items]          
Net revenues (excluding intercompany fees and sales) $ 2,563.5 $ 1,230.7 $ 4,916.7 $ 2,412.8  
Operating costs and expenses:          
Cost of goods sold 2,176.8 1,157.8 4,219.6 2,193.5  
Operating expenses 157.5 62.1 315.6 123.3  
General and administrative expenses 52.9 27.5 118.1 54.0  
Depreciation and amortization 49.2 29.5 97.2 58.5  
Operating income (loss) 135.1 (46.5) 173.9 (16.8)  
Total assets 6,211.8 [1] 2,876.5 6,211.8 [1] 2,876.5 $ 5,935.2
Capital spending (excluding business combinations) 54.7 [2] 15.0 124.8 [2] 30.2  
Footnote [Abstract]          
Assets of discontinued operations held for sale 25.2   25.2   $ 160.0
Other Operating Income (Expense), Net 8.0 (0.3) 7.7 (0.3)  
Gain (Loss) on Disposition of Assets     (1.3) (0.3)  
Continuing Operations          
Segment Reporting Information [Line Items]          
Net revenues (excluding intercompany fees and sales) 2,563.5 1,230.7 4,916.7 2,412.8  
Intercompany fees and sales 0.0 0.0 0.0 0.0  
Operating costs and expenses:          
Cost of goods sold 2,176.8 1,157.8 4,219.6 2,193.5  
Operating expenses 157.5 62.1 315.6 123.3  
Segment contribution margin 229.2 10.8 381.5 96.0  
Logistics          
Segment Reporting Information [Line Items]          
Intercompany fees and sales 99.5   181.8    
Operating Segments | Refining          
Segment Reporting Information [Line Items]          
Intercompany fees and sales   8.2   17.2  
Operating costs and expenses:          
Total assets 5,101.7 [1] 1,949.6 5,101.7 [1] 1,949.6  
Capital spending (excluding business combinations) 33.7 [2] 11.2 85.2 [2] 22.0  
Operating Segments | Refining | Continuing Operations          
Segment Reporting Information [Line Items]          
Net revenues (excluding intercompany fees and sales) 2,243.7 1,144.8 4,184.4 2,235.3  
Intercompany fees and sales 226.1 8.2 411.3 17.2  
Operating costs and expenses:          
Cost of goods sold 2,179.6 1,084.5 4,057.5 2,065.3  
Operating expenses 113.2 51.6 227.9 102.4  
Segment contribution margin 177.0 16.9 310.3 84.8  
Operating Segments | Logistics          
Operating costs and expenses:          
Total assets 650.3 [1] 415.5 650.3 [1] 415.5  
Capital spending (excluding business combinations) 2.3 [2] 2.1 4.5 [2] 4.9  
Operating Segments | Logistics | Continuing Operations          
Segment Reporting Information [Line Items]          
Net revenues (excluding intercompany fees and sales) 113.3 87.1 219.5 180.0  
Intercompany fees and sales 53.0 39.6 114.7 76.2  
Operating costs and expenses:          
Cost of goods sold 106.0 85.0 225.0 177.6  
Operating expenses 14.9 10.0 27.5 20.3  
Segment contribution margin 45.4 31.7 81.7 58.3  
Operating Segments | Retail          
Operating costs and expenses:          
Total assets [1] 332.8   332.8    
Capital spending (excluding business combinations) [2] 2.1   4.1    
Operating Segments | Retail | Continuing Operations          
Segment Reporting Information [Line Items]          
Net revenues (excluding intercompany fees and sales) 244.8   454.4    
Intercompany fees and sales 0.0   0.0    
Operating costs and expenses:          
Cost of goods sold 200.9   374.1    
Operating expenses 25.3   49.8    
Segment contribution margin 18.6   30.5    
Corporate, Other and Eliminations          
Operating costs and expenses:          
Total assets 127.0 [1] 511.4 127.0 [1] 511.4  
Capital spending (excluding business combinations) 16.6 [2] 1.7 31.0 [2] 3.3  
Corporate, Other and Eliminations | Continuing Operations          
Segment Reporting Information [Line Items]          
Net revenues (excluding intercompany fees and sales) (38.3) (1.2) 58.4 (2.5)  
Intercompany fees and sales (279.1) (47.8) (526.0) (93.4)  
Operating costs and expenses:          
Cost of goods sold (309.7) (11.7) (437.0) (49.4)  
Operating expenses 4.1 0.5 10.4 0.6  
Segment contribution margin (11.8) $ (37.8) (41.0) $ (47.1)  
Big Spring Logistic Assets          
Footnote [Abstract]          
Business Acquisition, Transaction Costs $ 0.4   $ 0.4    
[1] Assets held for sale of $25.2 million are included in the corporate, other and eliminations segment as of June 30, 2018.
[2] Capital spending excludes transaction costs capitalized in the amount of $0.4 million during the six months ended June 30, 2018, that relate to the Big Spring Logistic Assets Acquisition.