XML 25 R4.htm IDEA: XBRL DOCUMENT v3.26.1
Condensed Consolidated Statements of Income - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2026
Mar. 31, 2025
Income Statement [Abstract]    
Net revenues $ 2,653.1 $ 2,641.9
Cost of sales:    
Cost of materials and other 2,465.8 2,399.5
Operating expenses (excluding depreciation and amortization presented below) 219.9 211.1
Depreciation and amortization 97.6 95.0
Total cost of sales 2,783.3 2,705.6
Operating expenses related to wholesale business (excluding depreciation and amortization presented below) 1.6 1.3
General and administrative expenses 44.0 61.5
Depreciation and amortization 5.7 6.3
Other operating expense (income), net (2.2) (7.0)
Total operating costs and expenses 2,832.4 2,767.7
Operating income (loss) (179.3) (125.8)
Interest expense, net 84.5 84.1
Income from equity method investments (14.6) (13.3)
Other expense (income), net (0.3) (1.6)
Total non-operating expense, net 69.6 69.2
Income (loss) from continuing operations before income tax expense (benefit) (248.9) (195.0)
Income tax expense (benefit) (58.2) (36.8)
Income (loss) from continuing operations, net of tax (190.7) (158.2)
Discontinued operations:    
Income (loss) from discontinued operations (0.3) (0.4)
Income tax expense (benefit) (0.1) (0.1)
Income (loss) from discontinued operations, net of tax (0.2) (0.3)
Net income (loss) (190.9) (158.5)
Net income attributed to non-controlling interests 10.4 14.2
Net income (loss) attributable to Delek $ (201.3) $ (172.7)
Basic income (loss) per share:    
(Loss) income from continuing operations (in dollars per share) $ (3.34) $ (2.78)
(Loss) income from discontinued operations (in dollars per share) 0 0
Total basic (loss) income per share (in dollars per share) (3.34) (2.78)
Diluted income (loss) per share:    
(Loss) income from continuing operations (in dollars per share) (3.34) (2.78)
(Loss) income from discontinued operations (in dollars per share) 0 0
Total diluted (loss) income per share (in dollars per share) $ (3.34) $ (2.78)
Weighted average common shares outstanding:    
Basic (in shares) 60,255,377 62,115,776
Diluted (in shares) 60,255,377 62,115,776