XML 17 R6.htm IDEA: XBRL DOCUMENT v3.23.1
Condensed Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Total
Total Equity
Total Stockholders’ Equity
Additional Paid in Capital
Retained Earnings
Accumulated Other Comprehensive (Loss)
Non-controlling Interest
Shares of Class A Common Stock
Shares of Class A Common Stock
Common Stock
Shares of Class B Common Stock
Shares of Class B Common Stock
Common Stock
Beginning balance (in shares) at Dec. 31, 2021                 183,385,000   2,632,000
Beginning balance at Dec. 31, 2021   $ 1,230,439 $ 1,213,242 $ 1,367,642 $ (155,954) $ (306) $ 17,197   $ 1,834   $ 26
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Exchanges of Class B Common Stock for Class A Common Stock (shares)                 2,292,000   (2,292,000)
Exchange of Class B Common Stock for Class A Common Stock   0 15,687 15,687     (15,687)   $ 23   $ (23)
Offering Costs   (62) (62) (62)              
Other distributions and advance payments to non-controlling interest unitholders   924         924        
Stock-based compensation expense   6,813 6,737 6,737     76        
Vesting of restricted stock units (shares)                 84,000    
Vesting of restricted stock units   0 8 7     (8)   $ 1    
Tax withheld on vesting of restricted stock units   (24) (24) (24)              
Currency translation adjustment   1,056 1,049     1,049 7        
Net income (loss) $ (5,480) (5,480) (5,376)   (5,376)   (104)        
Ending balance (in shares) at Mar. 31, 2022                 185,761,000   340,000
Ending balance at Mar. 31, 2022   1,233,666 1,231,261 1,389,987 (161,330) 743 2,405   $ 1,858   $ 3
Beginning balance (in shares) at Dec. 31, 2022               178,753,125 178,753,000 250,222 250,000
Beginning balance at Dec. 31, 2022 1,497,306 1,497,306 1,495,017 1,266,097 234,525 (7,396) 2,289   $ 1,788   $ 3
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Exchanges of Class B Common Stock for Class A Common Stock (shares)                 250,000   (250,000)
Exchange of Class B Common Stock for Class A Common Stock   0 2,360 2,360     (2,360)   $ 3   $ (3)
Offering Costs   (223) (223) (223)              
Effect of exchange on deferred tax asset, net of liability under tax receivable agreements   7,782 7,782 7,782              
Deferred tax impact of ownership changes from issuance of Class A Common Stock   103 103 103              
$0.05/share of Class A Common Stock dividend   (9,116) (9,116)   (9,116)            
Share repurchase (shares)                 (5,167,000)    
Share repurchases   (74,648) (74,625) (74,573)     (23)   $ (52)    
Excise tax on share repurchases   (539) (539) (539)              
Stock-based compensation expense   7,178 7,175 7,175     3        
Vesting of restricted stock units (shares)                 109,000    
Vesting of restricted stock units   0 1 1     (1)        
Currency translation adjustment   (470) (471)     (471) 1        
Net income (loss) 162,746 162,746 162,655   162,655   91        
Ending balance (in shares) at Mar. 31, 2023               173,945,136 173,945,000 0 0
Ending balance at Mar. 31, 2023 $ 1,590,119 $ 1,590,119 $ 1,590,119 $ 1,208,183 $ 388,064 $ (7,867) $ 0   $ 1,739   $ 0