XML 24 R13.htm IDEA: XBRL DOCUMENT v3.23.1
Leases
3 Months Ended
Mar. 31, 2023
Leases [Abstract]  
Leases Leases
The Company has operating and finance leases primarily for vehicles, equipment, railcars, office space, and facilities. The terms and conditions for these leases vary by the type of underlying asset.
Certain leases include variable lease payments for items such as property taxes, insurance, maintenance, and other operating expenses associated with leased assets. Payments that vary based on an index or rate are included in the measurement of lease assets and liabilities at the rate as of the commencement date. All other variable lease payments are excluded from the measurement of lease assets and liabilities, and are recognized in the period in which the obligation for those payments is incurred.
The components of lease expense for the three months ended March 31, 2023 and 2022 were as follows:
Three Months Ended March 31,
($ in thousands)20232022
Finance lease cost:
Amortization of right-of-use assets$2,236 $977 
Interest on lease liabilities694 261 
Operating lease cost10,574 9,499 
Variable lease cost1,246 1,091 
Short-term lease cost2,051 1,546 
Total lease cost$16,801 $13,374 

Supplemental cash flow and other information related to leases for the three months ended March 31, 2023 and 2022 were as follows:
Three Months Ended March 31,
($ in thousands)20232022
Cash paid for amounts included in measurement of liabilities:
Operating leases$9,877 $9,032 
Finance leases2,936 1,479 
Right-of-use assets obtained in exchange for new lease liabilities:
Operating leases4,562 9,461 
Finance leases2,789 — 

Lease terms and discount rates as of March 31, 2023 and December 31, 2022 were as follows:
March 31, 2023December 31, 2022
Weighted-average remaining lease term:
Operating leases4.7 years4.8 years
Finance leases3.1 years3.1 years
Weighted-average discount rate:
Operating leases4.8 %4.6 %
Finance leases8.1 %8.2 %
Future minimum lease commitments as of March 31, 2023 are as follows:
($ in thousands)FinanceOperating
Remainder of 2023$9,027 $23,556 
20247,871 25,812 
20257,982 23,278 
202613,234 12,130 
20271,200 4,815 
Thereafter— 14,504 
Total lease payments39,314 104,095 
Less imputed interest(5,309)(11,094)
Total$34,005 $93,001 

The Company’s vehicle leases typically include a residual value guarantee. For the Company’s vehicle leases classified as operating leases, the total residual value guaranteed as of March 31, 2023 is $13.3 million; the payment is not probable and therefore has not been included in the measurement of the lease liability and right-of-use asset. For vehicle leases that are classified as finance leases, the Company includes the residual value guarantee, estimated in the lease agreement, in the financing lease liability.
Lessor Arrangements
The Company leases dry and wet sand containers and conveyor belts to customers through operating leases, where the lessor for tax purposes is considered to be the owner of the equipment during the term of the lease. The lease agreements do not include options for the lessee to purchase the underlying asset at the end of the lease term for either a stated fixed price or fair market value. However, some of the leases contain a termination clause in which the customer can cancel the contract. The leases can be subject to variable lease payments if the customer requests more units than what is agreed upon in the lease. The Company does not record any lease assets or liabilities related to these variable items.
The carrying amount of equipment leased to others, included in property, plant and equipment, under operating leases as of March 31, 2023 and December 31, 2022 were as follows:
($ in thousands)March 31, 2023December 31, 2022
Lease Equipment$110,844 $106,087 
Less: Accumulated depreciation(14,699)(11,408)
Lease Equipment - net$96,145 $94,679 
Future payments receivable for operating leases commenced as of March 31, 2023 are as follows:
($ in thousands)
Remainder of 2023$12,392 
20249,218 
20251,051 
2026— 
2027— 
Thereafter— 
Total$22,661 
Revenues from operating leases for the three months ended March 31, 2023 and 2022 were $8.6 million and $5.9 million, respectively.
Leases Leases
The Company has operating and finance leases primarily for vehicles, equipment, railcars, office space, and facilities. The terms and conditions for these leases vary by the type of underlying asset.
Certain leases include variable lease payments for items such as property taxes, insurance, maintenance, and other operating expenses associated with leased assets. Payments that vary based on an index or rate are included in the measurement of lease assets and liabilities at the rate as of the commencement date. All other variable lease payments are excluded from the measurement of lease assets and liabilities, and are recognized in the period in which the obligation for those payments is incurred.
The components of lease expense for the three months ended March 31, 2023 and 2022 were as follows:
Three Months Ended March 31,
($ in thousands)20232022
Finance lease cost:
Amortization of right-of-use assets$2,236 $977 
Interest on lease liabilities694 261 
Operating lease cost10,574 9,499 
Variable lease cost1,246 1,091 
Short-term lease cost2,051 1,546 
Total lease cost$16,801 $13,374 

Supplemental cash flow and other information related to leases for the three months ended March 31, 2023 and 2022 were as follows:
Three Months Ended March 31,
($ in thousands)20232022
Cash paid for amounts included in measurement of liabilities:
Operating leases$9,877 $9,032 
Finance leases2,936 1,479 
Right-of-use assets obtained in exchange for new lease liabilities:
Operating leases4,562 9,461 
Finance leases2,789 — 

Lease terms and discount rates as of March 31, 2023 and December 31, 2022 were as follows:
March 31, 2023December 31, 2022
Weighted-average remaining lease term:
Operating leases4.7 years4.8 years
Finance leases3.1 years3.1 years
Weighted-average discount rate:
Operating leases4.8 %4.6 %
Finance leases8.1 %8.2 %
Future minimum lease commitments as of March 31, 2023 are as follows:
($ in thousands)FinanceOperating
Remainder of 2023$9,027 $23,556 
20247,871 25,812 
20257,982 23,278 
202613,234 12,130 
20271,200 4,815 
Thereafter— 14,504 
Total lease payments39,314 104,095 
Less imputed interest(5,309)(11,094)
Total$34,005 $93,001 

The Company’s vehicle leases typically include a residual value guarantee. For the Company’s vehicle leases classified as operating leases, the total residual value guaranteed as of March 31, 2023 is $13.3 million; the payment is not probable and therefore has not been included in the measurement of the lease liability and right-of-use asset. For vehicle leases that are classified as finance leases, the Company includes the residual value guarantee, estimated in the lease agreement, in the financing lease liability.
Lessor Arrangements
The Company leases dry and wet sand containers and conveyor belts to customers through operating leases, where the lessor for tax purposes is considered to be the owner of the equipment during the term of the lease. The lease agreements do not include options for the lessee to purchase the underlying asset at the end of the lease term for either a stated fixed price or fair market value. However, some of the leases contain a termination clause in which the customer can cancel the contract. The leases can be subject to variable lease payments if the customer requests more units than what is agreed upon in the lease. The Company does not record any lease assets or liabilities related to these variable items.
The carrying amount of equipment leased to others, included in property, plant and equipment, under operating leases as of March 31, 2023 and December 31, 2022 were as follows:
($ in thousands)March 31, 2023December 31, 2022
Lease Equipment$110,844 $106,087 
Less: Accumulated depreciation(14,699)(11,408)
Lease Equipment - net$96,145 $94,679 
Future payments receivable for operating leases commenced as of March 31, 2023 are as follows:
($ in thousands)
Remainder of 2023$12,392 
20249,218 
20251,051 
2026— 
2027— 
Thereafter— 
Total$22,661 
Revenues from operating leases for the three months ended March 31, 2023 and 2022 were $8.6 million and $5.9 million, respectively.