XML 74 R63.htm IDEA: XBRL DOCUMENT v3.22.2
Selected Quarterly Financial Data - Equity Statement (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Beginning balance $ 1,233,666 $ 1,277,735 $ 1,230,439 $ 1,310,043
Exchange of Class B Common Stock for Class A Common Stock 0 0 0 0
Offering Costs (502) (6) (564) (854)
Recognition of valuation allowance on deferred tax asset, net of liability under tax receivable agreements   (435)    
Other distributions and advance payments to non-controlling interest unitholders   824 924 1,372
Stock based compensation expense 4,201 5,899 11,014 10,846
Tax withheld on vesting of restricted stock units (9,676)   (9,700)  
Vesting of restricted stock units 0 (3,399) 0 (3,585)
Foreign currency translation (3,012) 1,288 (1,956) 2,698
Net income (loss) 105,339 (52,472) 99,859 (91,088)
Ending balance 1,330,016 1,229,434 1,330,016 1,229,434
Total Stockholders’ Equity        
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Beginning balance 1,231,261 1,204,552 1,213,242 1,150,637
Exchange of Class B Common Stock for Class A Common Stock 130 59,451 15,817 142,204
Offering Costs (502) (6) (564) (779)
Recognition of valuation allowance on deferred tax asset, net of liability under tax receivable agreements   (435)    
Stock based compensation expense 4,194 5,619 10,931 10,134
Tax withheld on vesting of restricted stock units (9,676)   (9,700)  
Vesting of restricted stock units 12 (2,945) 20 (3,075)
Foreign currency translation (3,006) 1,136 (1,957) 2,454
Net income (loss) 105,156 (50,560) 99,780 (84,765)
Ending balance 1,327,569 1,216,812 1,327,569 1,216,812
Additional Paid in Capital        
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Beginning balance 1,389,987 1,212,354 1,367,642 1,125,554
Exchange of Class B Common Stock for Class A Common Stock 130 59,451 15,817 142,204
Offering Costs (502) (6) (564) (779)
Recognition of valuation allowance on deferred tax asset, net of liability under tax receivable agreements   (435)    
Stock based compensation expense 4,194 5,619 10,931 10,134
Tax withheld on vesting of restricted stock units (9,676)   (9,700)  
Vesting of restricted stock units 1 (2,952) 8 (3,082)
Ending balance 1,384,134 1,274,031 1,384,134 1,274,031
Accumulated Deficit        
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Beginning balance (161,330) (10,915) (155,954) 23,288
Net income (loss) 105,156 (50,560) 99,780 (84,765)
Ending balance (56,174) (61,475) (56,174) (61,475)
Accumulated Other Comprehensive Income        
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Beginning balance 743 1,318 (306) 0
Foreign currency translation (3,006) 1,136 (1,957) 2,454
Ending balance (2,263) 2,454 (2,263) 2,454
Non-controlling Interest        
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Beginning balance 2,405 73,183 17,197 159,406
Exchange of Class B Common Stock for Class A Common Stock (130) (59,451) (15,817) (142,204)
Offering Costs       (75)
Other distributions and advance payments to non-controlling interest unitholders   824 924 1,372
Stock based compensation expense 7 280 83 712
Vesting of restricted stock units (12) (454) (20) (510)
Foreign currency translation (6) 152 1 244
Net income (loss) 183 (1,912) 79 (6,323)
Ending balance $ 2,447 $ 12,622 $ 2,447 $ 12,622
Common Class A        
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Beginning balance (in shares)     183,385,111  
Ending balance (in shares) 186,859,269   186,859,269  
Common Class A | Common Stock        
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Beginning balance (in shares) 185,761,000 169,259,000 183,385,000 157,952,000
Beginning balance $ 1,858 $ 1,692 $ 1,834 $ 1,579
Exchanges of Class B Common Stock for Class A Common Stock (shares) 14,000 8,421,000 2,306,000 19,690,000
Exchange of Class B Common Stock for Class A Common Stock   $ 84 $ 23 $ 197
Vesting of restricted stock units (in shares) 1,084,000 630,000 1,168,000 668,000
Vesting of restricted stock units $ 11 $ 7 $ 12 $ 7
Ending balance (in shares) 186,859,000 178,310,000 186,859,000 178,310,000
Ending balance $ 1,869 $ 1,783 $ 1,869 $ 1,783
Common Class B        
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Beginning balance (in shares)     2,632,347  
Ending balance (in shares) 325,902   325,902  
Common Class B | Common Stock        
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Beginning balance (in shares) 340,000 10,281,000 2,632,000 21,550,000
Beginning balance $ 3 $ 103 $ 26 $ 216
Exchanges of Class B Common Stock for Class A Common Stock (shares) (14,000) (8,421,000) (2,306,000) (19,690,000)
Exchange of Class B Common Stock for Class A Common Stock   $ (84) $ (23) $ (197)
Ending balance (in shares) 326,000 1,860,000 326,000 1,860,000
Ending balance $ 3 $ 19 $ 3 $ 19