XML 17 R6.htm IDEA: XBRL DOCUMENT v3.22.2
Condensed Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Total
Total Stockholders’ Equity
Additional Paid in Capital
Accumulated Deficit
Accumulated Other Comprehensive Income
Non-controlling Interest
Common Class A
Common Class A
Common Stock
Common Class B
Common Class B
Common Stock
Beginning balance (in shares) at Dec. 31, 2020               157,952,000   21,550,000
Beginning balance at Dec. 31, 2020 $ 1,310,043 $ 1,150,637 $ 1,125,554 $ 23,288 $ 0 $ 159,406   $ 1,579   $ 216
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Exchanges of Class B Common Stock for Class A Common Stock (shares)               19,690,000   (19,690,000)
Exchange of Class B Common Stock for Class A Common Stock 0 142,204 142,204     (142,204)   $ 197   $ (197)
Offering Costs (854) (779) (779)     (75)        
Other distributions and advance payments to non-controlling interest unitholders 1,372         1,372        
Stock based compensation expense 10,846 10,134 10,134     712        
Vesting of restricted stock units (shares)               668,000    
Vesting of restricted stock units (3,585) (3,075) (3,082)     (510)   $ 7    
Restricted stock and RSU forfeitures 2 2   2            
Currency translation adjustment 2,698 2,454     2,454 244        
Net income (loss) (91,088) (84,765)   (84,765)   (6,323)        
Ending balance (in shares) at Jun. 30, 2021               178,310,000   1,860,000
Ending balance at Jun. 30, 2021 1,229,434 1,216,812 1,274,031 (61,475) 2,454 12,622   $ 1,783   $ 19
Beginning balance (in shares) at Mar. 31, 2021               169,259,000   10,281,000
Beginning balance at Mar. 31, 2021 1,277,735 1,204,552 1,212,354 (10,915) 1,318 73,183   $ 1,692   $ 103
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Exchanges of Class B Common Stock for Class A Common Stock (shares)               8,421,000   (8,421,000)
Exchange of Class B Common Stock for Class A Common Stock 0 59,451 59,451     (59,451)   $ 84   $ (84)
Offering Costs (6) (6) (6)              
Other distributions and advance payments to non-controlling interest unitholders 824         824        
Stock based compensation expense 5,899 5,619 5,619     280        
Vesting of restricted stock units (shares)               630,000    
Vesting of restricted stock units (3,399) (2,945) (2,952)     (454)   $ 7    
Currency translation adjustment 1,288 1,136     1,136 152        
Net income (loss) (52,472) (50,560)   (50,560)   (1,912)        
Ending balance (in shares) at Jun. 30, 2021               178,310,000   1,860,000
Ending balance at Jun. 30, 2021 1,229,434 1,216,812 1,274,031 (61,475) 2,454 12,622   $ 1,783   $ 19
Beginning balance (in shares) at Dec. 31, 2021             183,385,111 183,385,000 2,632,347 2,632,000
Beginning balance at Dec. 31, 2021 1,230,439 1,213,242 1,367,642 (155,954) (306) 17,197   $ 1,834   $ 26
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Exchanges of Class B Common Stock for Class A Common Stock (shares)               2,306,000   (2,306,000)
Exchange of Class B Common Stock for Class A Common Stock 0 15,817 15,817     (15,817)   $ 23   $ (23)
Offering Costs (564) (564) (564)              
Other distributions and advance payments to non-controlling interest unitholders 924         924        
Stock based compensation expense 11,014 10,931 10,931     83        
Vesting of restricted stock units (shares)               1,168,000    
Vesting of restricted stock units 0 20 8     (20)   $ 12    
Tax withheld on vesting of restricted stock units (9,700) (9,700) (9,700)              
Currency translation adjustment (1,956) (1,957)     (1,957) 1        
Net income (loss) 99,859 99,780   99,780   79        
Ending balance (in shares) at Jun. 30, 2022             186,859,269 186,859,000 325,902 326,000
Ending balance at Jun. 30, 2022 1,330,016 1,327,569 1,384,134 (56,174) (2,263) 2,447   $ 1,869   $ 3
Beginning balance (in shares) at Mar. 31, 2022               185,761,000   340,000
Beginning balance at Mar. 31, 2022 1,233,666 1,231,261 1,389,987 (161,330) 743 2,405   $ 1,858   $ 3
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Exchanges of Class B Common Stock for Class A Common Stock (shares)               14,000   (14,000)
Exchange of Class B Common Stock for Class A Common Stock 0 130 130     (130)        
Offering Costs (502) (502) (502)              
Stock based compensation expense 4,201 4,194 4,194     7        
Vesting of restricted stock units (shares)               1,084,000    
Vesting of restricted stock units 0 12 1     (12)   $ 11    
Tax withheld on vesting of restricted stock units (9,676) (9,676) (9,676)              
Currency translation adjustment (3,012) (3,006)     (3,006) (6)        
Net income (loss) 105,339 105,156   105,156   183        
Ending balance (in shares) at Jun. 30, 2022             186,859,269 186,859,000 325,902 326,000
Ending balance at Jun. 30, 2022 $ 1,330,016 $ 1,327,569 $ 1,384,134 $ (56,174) $ (2,263) $ 2,447   $ 1,869   $ 3