XML 18 R6.htm IDEA: XBRL DOCUMENT v3.21.1
Condensed Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Total
Total Stockholders’ Equity
Additional Paid in Capital
Retained Earnings (Accumulated Deficit)
Accumulated Other Comprehensive (Loss) Income
Non-controlling Interest
Shares of Class A Common Stock
Shares of Class A Common Stock
Common Stock
Shares of Class B Common Stock
Shares of Class B Common Stock
Common Stock
Beginning balance at Dec. 31, 2019 $ 781,492 $ 554,827 $ 410,596 $ 143,105   $ 226,665   $ 819   $ 307
Beginning balance (in shares) at Dec. 31, 2019               81,885,000   30,639,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Other distributions and advance payments to non-controlling interest unitholders (804)         (804)        
$0.05/share of Class A Common Stock dividend (4,244) (4,244)   (4,244)            
Noncontrolling Interest, Decrease from Distributions to Noncontrolling Interest Holders (1,532)         (1,532)        
Stock based compensation expense 4,124 3,001 3,001     1,123        
Vesting of restricted stock units (shares)               35,000    
Vesting of restricted stock units 0 67 67     (67)   $ 0    
Net (loss) income 2,417 1,720   1,720   697        
Ending balance (in shares) at Mar. 31, 2020               81,920,000   30,639,000
Ending balance at Mar. 31, 2020 781,453 555,371 413,664 140,581 $ 0 226,082   $ 819   $ 307
Beginning balance at Dec. 31, 2020 1,310,043 1,150,637 1,125,554 23,288 0 159,406   $ 1,579   $ 216
Beginning balance (in shares) at Dec. 31, 2020             157,952,213 157,952,000 21,550,282 21,550,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Exchanges of Class B Common Stock for Class A Common Stock (shares)               11,269,000   (11,269,000)
Exchange of Class B Common Stock for Class A Common Stock 0 82,753 82,753     (82,753)   $ 113   $ (113)
Offering Costs (848) (773) (773)     (75)        
Effect of exchange on deferred tax asset, net of liability under tax receivable agreements 4,954 4,954 4,954              
Deferred tax impact of ownership changes from issuance of Class A Common Stock (4,519) (4,519) (4,519)              
Other distributions and advance payments to non-controlling interest unitholders 548         548        
Stock based compensation expense 4,947 4,515 4,515     432        
Vesting of restricted stock units (shares)               38,000    
Vesting of restricted stock units (186) (130) (130)     (56)   $ 0    
Restricted Stock and RSU forfeitures 2 2   2            
Currency translation adjustment 1,410 1,318     1,318 92        
Net (loss) income (38,616) (34,205)   (34,205)   (4,411)        
Ending balance (in shares) at Mar. 31, 2021             169,260,130 169,259,000 10,280,825 10,281,000
Ending balance at Mar. 31, 2021 $ 1,277,735 $ 1,204,552 $ 1,212,354 $ (10,915) $ 1,318 $ 73,183   $ 1,692   $ 103