XML 26 R14.htm IDEA: XBRL DOCUMENT v3.21.1
Leases
3 Months Ended
Mar. 31, 2021
Leases [Abstract]  
Leases Leases
The Company has operating and finance leases primarily for vehicles, equipment, railcars, office space, and facilities. The terms and conditions for these leases vary by the type of underlying asset.
Certain leases include variable lease payments for items such as property taxes, insurance, maintenance, and other operating expenses associated with leased assets. Payments that vary based on an index or rate are included in the measurement of lease assets and liabilities at the rate as of the commencement date. All other variable lease payments are excluded from the measurement of lease assets and liabilities, and are recognized in the period in which the obligation for those payments is incurred.
The components of lease expense for the three months ended March 31, 2021 and 2020 were as follows:
Three Months Ended March 31,
($ in thousands)20212020
Finance lease cost:
Amortization of right-of-use assets$1,795 $2,654 
Interest on lease liabilities537 596 
Operating lease cost7,267 5,471 
Variable lease cost557 795 
Short-term lease cost309 — 
Total lease cost$10,465 $9,516 
Supplemental cash flow and other information related to leases for the three months ended March 31, 2021 and 2020 were as follows:
Three Months Ended March 31,
($ in thousands)20212020
Cash paid for amounts included in measurement of liabilities:
Operating leases$6,430 $5,432 
Finance leases2,863 3,066 
Right-of-use assets obtained in exchange for new lease liabilities:
Operating leases31 5,226 
Finance leases— — 

During the three months ended March 31, 2021, the Company amended certain finance leases, the change in terms of which caused the leases to be reclassified to operating leases. In connection with the amendments, the Company wrote-off finance lease right-of-use assets and liabilities of $0.8 million and $0.6 million, respectively, and recognized operating lease right-of-use assets and liabilities of $0.7 million and $0.5 million, respectively. There was no gain or loss recognized as a result of these amendments.
Lease terms and discount rates as of March 31, 2021 and December 31, 2020 were as follows:
March 31, 2021December 31, 2020
Weighted-average remaining lease term:
Operating leases5.9 years5.9 years
Finance leases1.3 years1.5 years
Weighted-average discount rate:
Operating leases4.7 %4.8 %
Finance leases5.8 %5.8 %

Future minimum lease commitments as of March 31, 2021 are as follows:
($ in thousands)FinanceOperating
Remainder of 2021$18,323 $20,409 
20228,491 19,069 
20234,356 8,513 
2024— 5,782 
2025— 4,155 
Thereafter— 21,981 
Total lease payments31,170 79,909 
Less imputed interest(2,221)(11,165)
Total$28,949 $68,744 

Excluded from the future minimum lease commitments above is $2.6 million of lease payments for new operating leases executed during the three months ended March 31, 2021, not yet commenced as of March 31, 2021.
The Company’s vehicle leases typically include a residual value guarantee. For the Company’s vehicle leases classified as operating leases, the total residual value guaranteed as of March 31, 2021 is $8.7 million; the payment is not probable and therefore has not been included in the measurement of the lease liability and right-of-use asset. For vehicle leases that are classified as finance leases, the Company includes the residual value guarantee, estimated in the lease agreement, in the financing lease liability.
Leases Leases
The Company has operating and finance leases primarily for vehicles, equipment, railcars, office space, and facilities. The terms and conditions for these leases vary by the type of underlying asset.
Certain leases include variable lease payments for items such as property taxes, insurance, maintenance, and other operating expenses associated with leased assets. Payments that vary based on an index or rate are included in the measurement of lease assets and liabilities at the rate as of the commencement date. All other variable lease payments are excluded from the measurement of lease assets and liabilities, and are recognized in the period in which the obligation for those payments is incurred.
The components of lease expense for the three months ended March 31, 2021 and 2020 were as follows:
Three Months Ended March 31,
($ in thousands)20212020
Finance lease cost:
Amortization of right-of-use assets$1,795 $2,654 
Interest on lease liabilities537 596 
Operating lease cost7,267 5,471 
Variable lease cost557 795 
Short-term lease cost309 — 
Total lease cost$10,465 $9,516 
Supplemental cash flow and other information related to leases for the three months ended March 31, 2021 and 2020 were as follows:
Three Months Ended March 31,
($ in thousands)20212020
Cash paid for amounts included in measurement of liabilities:
Operating leases$6,430 $5,432 
Finance leases2,863 3,066 
Right-of-use assets obtained in exchange for new lease liabilities:
Operating leases31 5,226 
Finance leases— — 

During the three months ended March 31, 2021, the Company amended certain finance leases, the change in terms of which caused the leases to be reclassified to operating leases. In connection with the amendments, the Company wrote-off finance lease right-of-use assets and liabilities of $0.8 million and $0.6 million, respectively, and recognized operating lease right-of-use assets and liabilities of $0.7 million and $0.5 million, respectively. There was no gain or loss recognized as a result of these amendments.
Lease terms and discount rates as of March 31, 2021 and December 31, 2020 were as follows:
March 31, 2021December 31, 2020
Weighted-average remaining lease term:
Operating leases5.9 years5.9 years
Finance leases1.3 years1.5 years
Weighted-average discount rate:
Operating leases4.7 %4.8 %
Finance leases5.8 %5.8 %

Future minimum lease commitments as of March 31, 2021 are as follows:
($ in thousands)FinanceOperating
Remainder of 2021$18,323 $20,409 
20228,491 19,069 
20234,356 8,513 
2024— 5,782 
2025— 4,155 
Thereafter— 21,981 
Total lease payments31,170 79,909 
Less imputed interest(2,221)(11,165)
Total$28,949 $68,744 

Excluded from the future minimum lease commitments above is $2.6 million of lease payments for new operating leases executed during the three months ended March 31, 2021, not yet commenced as of March 31, 2021.
The Company’s vehicle leases typically include a residual value guarantee. For the Company’s vehicle leases classified as operating leases, the total residual value guaranteed as of March 31, 2021 is $8.7 million; the payment is not probable and therefore has not been included in the measurement of the lease liability and right-of-use asset. For vehicle leases that are classified as finance leases, the Company includes the residual value guarantee, estimated in the lease agreement, in the financing lease liability.