XML 70 R57.htm IDEA: XBRL DOCUMENT v3.20.2
Selected Quarterly Financial Data - Equity Statement (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Beginning balance $ 719,957 $ 792,446 $ 781,492 $ 740,814
Exchange of Class B Common Stock for Class A Common Stock 0 0 0 0
Offering Costs   (1,499)   (1,499)
Effect of exchange on deferred tax asset, net of liability under tax receivable agreements 324 3,570 778 4,466
Deferred tax impact of ownership changes from exchanges and repurchases   (7,148)   (7,148)
Class A Common Stock dividend   (3,871) (4,244) (10,978)
Distributions to non-controlling unitholders   (1,857) (1,532) (6,215)
Other distributions and advance payments to non-controlling interest unitholders 549 (557) (256) (1,104)
Share repurchases       (17,098)
Stock based compensation expense 4,487 3,542 12,894 9,993
RSU Vesting 1 0 (402) (1,039)
Restricted stock and RSU forfeitures 2 (1) 8 1
Net (loss) income (49,025) 18,840 (112,443) 93,272
Ending balance 676,295 $ 803,465 $ 676,295 $ 803,465
Common stock dividend (in dollars per share)   $ 0.05 $ 0.05 $ 0.15
Distributions to noncontrolling unitholders (in dollars per share)   $ 0.05 $ 0.05 $ 0.15
Additional Paid in Capital        
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Beginning balance 435,885 $ 318,099 $ 410,596 $ 312,659
Exchange of Class B Common Stock for Class A Common Stock 6,561 52,652 24,762 64,065
Offering Costs   (1,001)   (1,001)
Effect of exchange on deferred tax asset, net of liability under tax receivable agreements 324 3,570 778 4,466
Deferred tax impact of ownership changes from exchanges and repurchases   (7,148)   (7,148)
Other distributions and advance payments to non-controlling interest unitholders 0   (1)  
Share repurchases       (13,017)
Stock based compensation expense 3,385 2,351 9,557 8,802
RSU Vesting 0 1 472 (302)
Restricted stock and RSU forfeitures 0 (22) (9) (22)
Ending balance 446,155 368,502 446,155 368,502
Retained Earnings        
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Beginning balance 94,817 152,322 143,105 119,274
Class A Common Stock dividend   (3,871) (4,244) (10,978)
Restricted stock and RSU forfeitures 2 (1) 9 1
Net (loss) income (34,502) 10,998 (78,553) 51,151
Ending balance 60,317 159,448 60,317 159,448
Total Stockholders’ Equity        
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Beginning balance 531,831 471,547 554,827 433,069
Exchange of Class B Common Stock for Class A Common Stock 6,561 52,652 24,762 64,065
Offering Costs   (1,001)   (1,001)
Effect of exchange on deferred tax asset, net of liability under tax receivable agreements 324 3,570 778 4,466
Deferred tax impact of ownership changes from exchanges and repurchases   (7,148)   (7,148)
Class A Common Stock dividend   (3,871) (4,244) (10,978)
Other distributions and advance payments to non-controlling interest unitholders 0   (1)  
Share repurchases       (13,030)
Stock based compensation expense 3,385 2,351 9,557 8,802
RSU Vesting 1 1 477 (299)
Restricted stock and RSU forfeitures 2 (23) (1) (21)
Net (loss) income (34,502) 10,998 (78,553) 51,151
Ending balance 507,602 529,076 507,602 529,076
Non-controlling Interest        
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Beginning balance 188,126 320,899 226,665 307,745
Exchange of Class B Common Stock for Class A Common Stock (6,561) (52,652) (24,762) (64,065)
Offering Costs   (498)   (498)
Deferred tax impact of ownership changes from exchanges and repurchases   0   0
Distributions to non-controlling unitholders   (1,857) (1,532) (6,215)
Other distributions and advance payments to non-controlling interest unitholders 549 (557) (255) (1,104)
Share repurchases       (4,068)
Stock based compensation expense 1,102 1,191 3,337 1,191
RSU Vesting 0 (1) (879) (740)
Restricted stock and RSU forfeitures 0 22 9 22
Net (loss) income (14,523) 7,842 (33,890) 42,121
Ending balance $ 168,693 $ 274,389 $ 168,693 $ 274,389
Shares of Class A Common Stock        
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Beginning balance (in shares)     81,885,384  
Ending balance (in shares) 85,866,440   85,866,440  
Shares of Class A Common Stock | Common Stock        
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Beginning balance (in shares) 84,853,000 68,962,000 81,885,000 68,360,000
Beginning balance $ 848 $ 690 $ 819 $ 684
Exchange of Class B Common Stock for Class A Common Stock $ 10 $ 69 $ 36 $ 85
Exchanges of Class B Common Stock for Class A Common Stock (shares) 1,013,000 6,914,000 3,571,000 8,551,000
Share repurchase (shares)       (1,303,000)
Share repurchases       $ (13)
RSU Vesting (in shares) 0 0 414,000 268,000
RSU Vesting $ 1 $ 0 $ 5 $ 3
Restricted stock and RSU forfeitures (shares) 0 (8,000) (4,000) (8,000)
Restricted stock and RSU forfeitures $ 0 $ 0 $ (1) $ 0
Ending balance (in shares) 85,866,000 75,868,000 85,866,000 75,868,000
Ending balance $ 859 $ 759 $ 859 $ 759
Common stock dividend (in dollars per share)     $ 0.05  
Shares of Class B Common Stock        
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Beginning balance (in shares)     30,638,960  
Ending balance (in shares) 27,067,247   27,067,247  
Shares of Class B Common Stock | Common Stock        
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Beginning balance (in shares) 28,081,000 43,570,000 30,639,000 45,207,000
Beginning balance $ 281 $ 436 $ 307 $ 452
Exchange of Class B Common Stock for Class A Common Stock $ (10) $ (69) $ (36) $ (85)
Exchanges of Class B Common Stock for Class A Common Stock (shares) (1,013,000) (6,914,000) (3,571,000) (8,551,000)
Ending balance (in shares) 27,068,000 36,656,000 27,068,000 36,656,000
Ending balance $ 271 $ 367 $ 271 $ 367