XML 67 R56.htm IDEA: XBRL DOCUMENT v3.20.2
Selected Quarterly Financial Data - Equity Statement (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Beginning balance $ 781,453 $ 755,482 $ 781,492 $ 740,814
Exchange of Class B Common Stock for Class A Common Stock 0   0 0
Effect of exchange on deferred tax asset, net of liability under tax receivable agreements 454   454 896
Class A Common Stock dividend   (3,588) (4,244) (7,107)
Distributions to non-controlling unitholders   (2,179) (1,532) (4,358)
Other distributions and advance payments to non-controlling interest unitholders (1) (325) (805) (547)
Share repurchases       (17,098)
Stock based compensation expense 4,283 3,571 8,407 6,451
RSU Vesting (403) (1,039) (403) (1,039)
Restricted stock and RSU forfeitures 6 1 6 2
Net (loss) income (65,835) 40,523 (63,418) 74,432
Ending balance $ 719,957 $ 792,446 719,957 $ 792,446
Distributions to noncontrolling unitholders (in dollars per share) $ 0.05 $ 0.10   $ 0.05
Common stock dividend (in dollars per share) $ 0.05 $ 0.10   $ 0.05
Additional Paid in Capital        
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Beginning balance $ 413,664 $ 314,967 410,596 $ 312,659
Exchange of Class B Common Stock for Class A Common Stock 18,201   18,201 11,413
Effect of exchange on deferred tax asset, net of liability under tax receivable agreements 454   454 896
Other distributions and advance payments to non-controlling interest unitholders (1)   (1)  
Share repurchases       (13,017)
Stock based compensation expense 3,171 3,571 6,172 6,451
RSU Vesting 405 (439) 472 (303)
Restricted stock and RSU forfeitures (9) 0 (9) 0
Ending balance 435,885 318,099 435,885 318,099
Retained Earnings        
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Beginning balance 140,581 133,877 143,105 119,274
Class A Common Stock dividend   (3,588) (4,244) (7,107)
Restricted stock and RSU forfeitures 7 1 7 2
Net (loss) income (45,771) 22,032 (44,051) 40,153
Ending balance 94,817 152,322 94,817 152,322
Total Stockholders’ Equity        
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Beginning balance 555,371 449,967 554,827 433,069
Exchange of Class B Common Stock for Class A Common Stock 18,201   18,201 11,413
Effect of exchange on deferred tax asset, net of liability under tax receivable agreements 454   454 896
Class A Common Stock dividend   (3,588) (4,244) (7,107)
Other distributions and advance payments to non-controlling interest unitholders (1)   (1)  
Share repurchases       (13,030)
Stock based compensation expense 3,171 3,571 6,172 6,451
RSU Vesting 409 (436) 476 (300)
Restricted stock and RSU forfeitures (3) 1 (3) 2
Net (loss) income (45,771) 22,032 (44,051) 40,153
Ending balance 531,831 471,547 531,831 471,547
Non-controlling Interest        
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Beginning balance 226,082 305,515 226,665 307,745
Exchange of Class B Common Stock for Class A Common Stock (18,201)   (18,201) (11,413)
Distributions to non-controlling unitholders   (2,179) (1,532) (4,358)
Other distributions and advance payments to non-controlling interest unitholders 0 (325) (804) (547)
Share repurchases       (4,068)
Stock based compensation expense 1,112   2,235 0
RSU Vesting (812) (603) (879) (739)
Restricted stock and RSU forfeitures 9 0 9 0
Net (loss) income (20,064) 18,491 (19,367) 34,279
Ending balance $ 188,126 $ 320,899 $ 188,126 $ 320,899
Shares of Class A Common Stock        
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Beginning balance (in shares)     81,885,384  
Ending balance (in shares) 84,853,084   84,853,084  
Shares of Class A Common Stock | Common Stock        
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Beginning balance (in shares) 81,920,000 68,744,000 81,885,000 68,360,000
Beginning balance $ 819 $ 687 $ 819 $ 684
Exchange of Class B Common Stock for Class A Common Stock $ 26   $ 26 $ 16
Exchanges of Class B Common Stock for Class A Common Stock (shares) 2,558,000   2,558,000 1,637,000
Share repurchase (shares)       (1,303,000)
Share repurchases       $ (13)
RSU Vesting (in shares) 379,000 218,000 414,000 268,000
RSU Vesting $ 4 $ 3 $ 4 $ 3
Restricted stock and RSU forfeitures (shares) (4,000) 0 (4,000) 0
Restricted stock and RSU forfeitures $ (1) $ 0 $ (1) $ 0
Ending balance (in shares) 84,853,000 68,962,000 84,853,000 68,962,000
Ending balance $ 848 $ 690 $ 848 $ 690
Common stock dividend (in dollars per share)     $ 0.05  
Shares of Class B Common Stock        
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Beginning balance (in shares)     30,638,960  
Ending balance (in shares) 28,080,525   28,080,525  
Shares of Class B Common Stock | Common Stock        
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Beginning balance (in shares) 30,639,000 43,570,000 30,639,000 45,207,000
Beginning balance $ 307 $ 436 $ 307 $ 452
Exchange of Class B Common Stock for Class A Common Stock $ (26)   $ (26) $ (16)
Exchanges of Class B Common Stock for Class A Common Stock (shares) (2,558,000)   (2,558,000) (1,637,000)
Ending balance (in shares) 28,081,000 43,570,000 28,081,000 43,570,000
Ending balance $ 281 $ 436 $ 281 $ 436