XML 43 R5.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed Consolidated Statements of Changes in Equity (Unaudited) - USD ($)
$ in Thousands
Total
Additional Paid in Capital
Retained Earnings
Total Stockholders’ Equity
Non-controlling Interest
Shares of Class A Common Stock
Shares of Class A Common Stock
Common Stock
Shares of Class B Common Stock
Shares of Class B Common Stock
Common Stock
Beginning balance at Dec. 31, 2018 $ 740,814 $ 312,659 $ 119,274 $ 433,069 $ 307,745   $ 684   $ 452
Beginning balance (in shares) at Dec. 31, 2018             68,360,000   45,207,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Exchanges of Class B Common Stock for Class A Common Stock (shares)             1,637,000   (1,637,000)
Exchange of Class B Common Stock for Class A Common Stock 0 11,413   11,413 (11,413)   $ 16   $ (16)
Effect of exchange on deferred tax asset, net of liability under tax receivable agreements 896 896   896          
$0.05/share of Class A Common Stock Dividend (3,519)   (3,519) (3,519)          
$0.05/unit distributions to non-controlling unitholders (2,179)       (2,179)        
Other distributions and advance payments to non-controlling interest unitholders (222)       (222)        
Share repurchase (shares)             (1,303,000)    
Share repurchases (17,098) (13,017)   (13,030) (4,068)   $ (13)    
Stock based compensation expense 2,880 2,880   2,880 0        
Vesting of restricted stock units (shares)             50,000    
Vesting of restricted stock units 0 136   136 (136)   $ 0    
Restricted stock and RSU forfeitures (shares)             0    
Restricted Stock and RSU forfeitures 1 0 1 1 0   $ 0    
Net income 33,909   18,121 18,121 15,788        
Ending balance (in shares) at Mar. 31, 2019             68,744,000   43,570,000
Ending balance at Mar. 31, 2019 755,482 314,967 133,877 449,967 305,515   $ 687   $ 436
Beginning balance at Dec. 31, 2019 781,492 410,596 143,105 554,827 226,665   $ 819   $ 307
Beginning balance (in shares) at Dec. 31, 2019           81,885,384 81,885,000   30,639,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
$0.05/share of Class A Common Stock Dividend (4,244)   (4,244) (4,244)          
$0.05/unit distributions to non-controlling unitholders (1,532)       (1,532)        
Other distributions and advance payments to non-controlling interest unitholders (804)       (804)        
Stock based compensation expense 4,124 3,001   3,001 1,123        
Vesting of restricted stock units (shares)             35,000    
Vesting of restricted stock units 0 67   67 (67)   $ 0    
Net income 2,417   1,720 1,720 697        
Ending balance (in shares) at Mar. 31, 2020           81,920,347 81,920,000 30,638,960 30,639,000
Ending balance at Mar. 31, 2020 $ 781,453 $ 413,664 $ 140,581 $ 555,371 $ 226,082   $ 819   $ 307