XML 60 R12.htm IDEA: XBRL DOCUMENT v3.20.1
Leases
3 Months Ended
Mar. 31, 2020
Leases [Abstract]  
Leases Leases
The Company has operating and finance leases primarily for vehicles, equipment, railcars, office space, and facilities. The terms and conditions for these leases vary by the type of underlying asset.
Certain leases include variable lease payments for items such as property taxes, insurance, maintenance, and other operating expenses associated with leased assets. Payments that vary based on an index or rate are included in the measurement of lease assets and liabilities at the rate as of the commencement date. All other variable lease payments are excluded from the measurement of lease assets and liabilities, and are recognized in the period in which the obligation for those payments is incurred.
The components of lease expense for the three months ended March 31, 2020 and 2019 were as follows:
Three Months Ended March 31,
($ in thousands)20202019
Finance lease cost:
Amortization of right-of-use assets$2,654  $2,366  
Interest on lease liabilities596  651  
Operating lease cost5,471  5,211  
Variable lease cost795  1,004  
Total lease cost$9,516  $9,232  
Supplemental cash flow and other information related to leases for the three months ended March 31, 2020 and 2019 were as follows:
Three Months Ended March 31,
($ in thousands)20202019
Cash paid for amounts included in measurement of liabilities:
Operating leases$5,432  $7,798  
Finance leases3,066  3,282  
Right-of-use assets obtained in exchange for new lease liabilities:
Operating leases5,226  69,430  
Finance leases—  57,421  

Lease terms and discount rates as of March 31, 2020 and December 31, 2019 were as follows:
March 31, 2020December 31, 2019
Weighted-average remaining lease term:
Operating leases6.3 years6.4 years
Finance leases1.1 years1.3 years
Weighted-average discount rate:
Operating leases5.4 %5.4 %
Finance leases5.2 %5.2 %

Future minimum lease commitments as of March 31, 2020 are as follows:
($ in thousands)FinanceOperating
Remainder of 2020$23,341  $15,010  
202120,626  14,942  
20224,135  8,029  
2023—  4,832  
2024—  4,001  
Thereafter—  16,017  
Total lease payments48,102  62,831  
Less imputed interest(2,041) (10,214) 
Total$46,061  $52,617  

The Company’s vehicle leases typically include a residual value guarantee. For the Company’s vehicle leases classified as operating leases, the total residual value guaranteed as of March 31, 2020 is $3.2 million; the payment is not probable and therefore has not been included in the measurement of the lease liability and right-of-use asset. For vehicle leases that are classified as financing leases, the Company includes the residual value guarantee as estimated in the lease agreement, in the financing lease liability.
Leases Leases
The Company has operating and finance leases primarily for vehicles, equipment, railcars, office space, and facilities. The terms and conditions for these leases vary by the type of underlying asset.
Certain leases include variable lease payments for items such as property taxes, insurance, maintenance, and other operating expenses associated with leased assets. Payments that vary based on an index or rate are included in the measurement of lease assets and liabilities at the rate as of the commencement date. All other variable lease payments are excluded from the measurement of lease assets and liabilities, and are recognized in the period in which the obligation for those payments is incurred.
The components of lease expense for the three months ended March 31, 2020 and 2019 were as follows:
Three Months Ended March 31,
($ in thousands)20202019
Finance lease cost:
Amortization of right-of-use assets$2,654  $2,366  
Interest on lease liabilities596  651  
Operating lease cost5,471  5,211  
Variable lease cost795  1,004  
Total lease cost$9,516  $9,232  
Supplemental cash flow and other information related to leases for the three months ended March 31, 2020 and 2019 were as follows:
Three Months Ended March 31,
($ in thousands)20202019
Cash paid for amounts included in measurement of liabilities:
Operating leases$5,432  $7,798  
Finance leases3,066  3,282  
Right-of-use assets obtained in exchange for new lease liabilities:
Operating leases5,226  69,430  
Finance leases—  57,421  

Lease terms and discount rates as of March 31, 2020 and December 31, 2019 were as follows:
March 31, 2020December 31, 2019
Weighted-average remaining lease term:
Operating leases6.3 years6.4 years
Finance leases1.1 years1.3 years
Weighted-average discount rate:
Operating leases5.4 %5.4 %
Finance leases5.2 %5.2 %

Future minimum lease commitments as of March 31, 2020 are as follows:
($ in thousands)FinanceOperating
Remainder of 2020$23,341  $15,010  
202120,626  14,942  
20224,135  8,029  
2023—  4,832  
2024—  4,001  
Thereafter—  16,017  
Total lease payments48,102  62,831  
Less imputed interest(2,041) (10,214) 
Total$46,061  $52,617  

The Company’s vehicle leases typically include a residual value guarantee. For the Company’s vehicle leases classified as operating leases, the total residual value guaranteed as of March 31, 2020 is $3.2 million; the payment is not probable and therefore has not been included in the measurement of the lease liability and right-of-use asset. For vehicle leases that are classified as financing leases, the Company includes the residual value guarantee as estimated in the lease agreement, in the financing lease liability.