XML 21 R3.htm IDEA: XBRL DOCUMENT v3.26.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Millions
Dec. 31, 2025
Dec. 31, 2024
ASSETS    
Cash and cash equivalents $ 306 $ 407
Accounts receivable, net ($20 and $36, respectively, due from related parties) 748 563
Inventories 401 331
Prepaid costs 169 42
Other current assets 106 64
Total current assets 1,730 1,407
Rental equipment, net 2,834 2,335
Property and other fixed assets, net 504 339
Capitalized software, net 110 92
Right of use assets, operating 676 569
Investments in non-consolidated affiliates 59 54
Intangible assets, net 31 3
Other assets 43 17
Total assets 5,987 4,816
LIABILITIES, PERPETUAL PREFERRED STOCK, AND EQUITY    
Accounts payable ($0.3 and $1, respectively, due to related parties) 95 91
Accrued liabilities ($4 due to related parties in 2024) 609 344
Manufacturer flooring plans payable 74 108
Current portion of long-term debt 4 19
Current portion of operating lease liabilities 69 59
Current portion of finance lease liabilities 19 17
Current portion of financing obligations 10 20
Total current liabilities 880 658
Long-term debt, net of current portion, original issue discounts, and debt issuance costs 3,268 2,528
Operating lease liabilities, net of current portion ($5 and $25, respectively, due to related parties) 655 555
Finance lease liabilities, net of current portion ($28 and $29, respectively, due to related parties) 169 71
Financing obligations, net of current portion 83 99
Deferred tax liabilities, net 43 31
Other liabilities 1 1
Total liabilities 5,099 3,943
Perpetual preferred stock, net - $0.00000125 par value, 15 shares authorized, 14 and 14 shares issued and outstanding at December 31, 2025 and 2024, respectively 360 324
Common stock - $0.00000125 par value, 273 shares authorized, 79 and 78 shares issued and outstanding at December 31, 2025 and 2024, respectively 0 0
Convertible preferred stock, net - $0.00000125 par value, 149 shares authorized, 142 and 142 shares issued and outstanding at December 31, 2025 and 2024, respectively 430 430
Treasury stock, at cost, 5 and 5 shares at December 31, 2025 and 2024, respectively (7) (7)
Additional paid-in-capital 105 114
Retained earnings 0 8
Accumulated other comprehensive income 0 4
Total equity 528 549
Total liabilities, perpetual preferred stock, and equity $ 5,987 $ 4,816