XML 64 R48.htm IDEA: XBRL DOCUMENT v3.22.1
Fair Value Presentation (Tables)
12 Months Ended
Dec. 31, 2021
Fair Value Disclosures [Abstract]  
Schedule of Fair Value Assets Measured on Recurring Basis

The following tables provide the fair value for assets required to be measured and reported at fair value on a recurring basis as of December 31, 2021 and December 31, 2020:

 

 

 

December 31, 2021

 

(Dollars in thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury Securities

 

$

 

 

$

20,000

 

 

$

 

 

$

20,000

 

Collateralized Mortgage Backed

 

 

 

 

 

30,882

 

 

 

 

 

 

30,882

 

Subordinated Debt

 

 

 

 

 

8,704

 

 

 

 

 

 

8,704

 

Municipal Securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

 

 

 

10,557

 

 

 

 

 

 

10,557

 

Tax-exempt

 

 

 

 

 

24,143

 

 

 

 

 

 

24,143

 

U.S. Government Agencies

 

 

 

 

 

5,627

 

 

 

 

 

 

5,627

 

Derivative asset – interest rate swap on loans

 

 

 

 

 

2,097

 

 

 

 

 

 

2,097

 

Total

 

$

 

 

$

102,010

 

 

$

 

 

$

102,010

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liability – interest rate swap on loans

 

 

 

 

 

2,097

 

 

 

 

 

 

2,097

 

Total

 

$

 

 

$

2,097

 

 

$

 

 

$

2,097

 

 

 

December 31, 2020

 

(Dollars in thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury Securities

 

$

 

 

$

90,000

 

 

$

 

 

$

90,000

 

Collateralized Mortgage Backed

 

 

 

 

 

24,896

 

 

 

 

 

 

24,896

 

Subordinated Debt

 

 

 

 

 

3,278

 

 

 

 

 

 

3,278

 

Municipal Securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

 

 

 

6,271

 

 

 

 

 

 

6,271

 

Tax-exempt

 

 

 

 

 

16,334

 

 

 

 

 

 

16,334

 

U.S. Government Agencies

 

 

 

 

 

6,635

 

 

 

 

 

 

6,635

 

Derivative asset – interest rate swap on loans

 

 

 

 

 

12,152

 

 

 

 

 

 

12,152

 

Total

 

$

 

 

$

159,566

 

 

$

 

 

$

159,566

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liability – interest rate swap on loans

 

 

 

 

 

12,152

 

 

 

 

 

 

12,152

 

Total

 

$

 

 

$

12,152

 

 

$

 

 

$

12,152

 

 

Schedule of Financial Assets Measured at Fair Value on a Nonrecurring Basis

The following table summarizes the value of the Bank’s assets as of December 31, 2021 and December 31, 2020 that were measured at fair value on a nonrecurring basis during the period:

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Real Estate Owned

 

$

 

 

$

 

 

$

775

 

 

$

775

 

Total

 

$

 

 

$

 

 

$

775

 

 

$

775

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Real Estate Owned

 

$

 

 

$

 

 

$

1,180

 

 

$

1,180

 

Total

 

$

 

 

$

 

 

$

1,180

 

 

$

1,180

 

Schedule of Quantitative Information about Level 3 Fair Value Measurements for Financial Assets Measured at Fair Value on Nonreoccuring Basis

The following table presents quantitative information about Level 3 fair value measurements for financial assets measured at fair value on a nonreoccuring basis as of December 31, 2021

 

 

 

Fair Value Measurements at December 31, 2021

(Dollars in thousands)

 

Fair Value

 

 

Valuation Technique(s)

 

Unobservable Inputs

 

Range of

Inputs

Other Real Estate Owned, net

 

$

775

 

 

Appraisals

 

Discount to reflect current market

conditions and estimated selling costs

 

6% - 10%

Total

 

$

775

 

 

 

 

 

 

 

Schedule of Carrying Amounts and Estimated Fair Values of Financial Instruments

The following tables reflect the carrying amounts and estimated fair values of the Company’s financial instruments whether or not recognized on the Consolidated Balance Sheets at fair value.

 

December 31, 2021

 

Carrying

 

 

Estimated

 

 

Quoted

Prices in

Active

Markets for

Identical

Assets

 

 

Significant

Other

Observable

Inputs

 

 

Significant

Unobservable

Inputs

 

(Dollars in thousands)

 

Amount

 

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

93,199

 

 

$

93,199

 

 

$

93,199

 

 

$

 

 

$

 

Restricted equity securities

 

 

15,609

 

 

 

15,609

 

 

 

 

 

 

15,609

 

 

 

 

Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for sale

 

 

99,913

 

 

 

99,913

 

 

 

 

 

 

99,913

 

 

 

 

Held to maturity

 

 

20,349

 

 

 

21,144

 

 

 

 

 

 

21,144

 

 

 

 

Loans, net

 

 

1,341,760

 

 

 

1,346,048

 

 

 

 

 

 

 

 

 

1,346,048

 

Derivative asset – interest rate swap on loans

 

 

2,097

 

 

 

2,097

 

 

 

 

 

 

2,097

 

 

 

 

Bank owned life insurance

 

 

36,241

 

 

 

36,241

 

 

 

 

 

 

36,241

 

 

 

 

Accrued interest receivable

 

 

6,735

 

 

 

6,735

 

 

 

 

 

 

6,735

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

1,411,963

 

 

$

1,415,551

 

 

$

 

 

$

952,815

 

 

$

462,736

 

Subordinated debt, net

 

 

29,294

 

 

 

29,570

 

 

 

 

 

 

29,570

 

 

 

 

Derivative liability – interest rate swaps on loans

 

 

2,097

 

 

 

2,097

 

 

 

 

 

 

2,097

 

 

 

 

Accrued interest payable

 

 

462

 

 

 

462

 

 

 

 

 

 

462

 

 

 

 

December 31, 2020

 

Carrying

 

 

Estimated

 

 

Quoted

Prices in

Active

Markets for

Identical

Assets

 

 

Significant

Other

Observable

Inputs

 

 

Significant

Unobservable

Inputs

 

(Dollars in thousands)

 

Amount

 

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

107,528

 

 

$

107,528

 

 

$

107,528

 

 

$

 

 

$

 

Restricted equity securities

 

 

4,616

 

 

 

4,616

 

 

 

 

 

 

4,616

 

 

 

 

Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for sale

 

 

147,414

 

 

 

147,414

 

 

 

 

 

 

147,414

 

 

 

 

Held to maturity

 

 

22,520

 

 

 

23,578

 

 

 

 

 

 

23,578

 

 

 

 

Loans, net

 

 

1,230,379

 

 

 

1,259,671

 

 

 

 

 

 

 

 

 

1,259,671

 

Loans held for sale

 

 

57,006

 

 

 

58,930

 

 

 

 

 

 

 

 

 

58,930

 

Derivative asset – interest rate swap on loans

 

 

12,152

 

 

 

12,152

 

 

 

 

 

 

12,152

 

 

 

 

Bank owned life insurance

 

 

25,341

 

 

 

25,341

 

 

 

 

 

 

25,341

 

 

 

 

Accrued interest receivable

 

 

9,154

 

 

 

9,154

 

 

 

 

 

 

9,154

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

1,438,246

 

 

$

1,451,708

 

 

$

 

 

$

941,503

 

 

$

510,205

 

Subordinated debt, net

 

 

14,834

 

 

 

14,834

 

 

 

 

 

 

14,834

 

 

 

 

Derivative liability – interest rate swaps on loans

 

 

12,152

 

 

 

12,152

 

 

 

 

 

 

12,152

 

 

 

 

Accrued interest payable

 

 

490

 

 

 

490

 

 

 

 

 

 

490