XML 57 R41.htm IDEA: XBRL DOCUMENT v3.22.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2021
Income Tax Disclosure [Abstract]  
Schedule of Provision for Income Taxes

The provision for income taxes consists of the following components:

 

(Dollars in thousands)

 

2021

 

 

2020

 

Current expense

 

$

5,449

 

 

$

5,595

 

Deferred expense (benefit)

 

 

336

 

 

 

(1,752

)

Total

 

$

5,785

 

 

$

3,843

 

Schedule of Income Tax Expense Differed From Federal Statutory Rate Income Before Income Taxes

Income tax expense for the years ended December 31, 2021 and 2020 differed from the federal statutory rate applied to income before income taxes for the following reasons:

 

 

 

Year ended December 31,

 

(Dollars in thousands)

 

2021

 

 

2020

 

Computed “expected” income tax expense

 

$

5,871

 

 

$

4,108

 

Increase (decrease)in income taxes resulting from:

 

 

 

 

 

 

 

 

Non-deductible expense

 

 

15

 

 

 

25

 

Tax exempt Interest

 

 

(230

)

 

 

(259

)

BOLI Income

 

 

(189

)

 

 

(164

)

Low Income Housing Investment

 

 

49

 

 

 

 

State Income Taxes

 

 

326

 

 

 

165

 

Restricted Stock Adjustment

 

 

4

 

 

 

(95

)

Federal tax credits

 

 

(64

)

 

 

 

Other Adjustments

 

 

3

 

 

 

63

 

Total

 

$

5,785

 

 

$

3,843

 

Schedule of Tax Effects of Temporary Differences Result in Deferred Tax Assets and Liabilities

The tax effects of temporary differences result in deferred tax assets and liabilities as presented below:

 

 

 

December 31,

 

(Dollars in thousands)

 

2021

 

 

2020

 

Deferred tax assets:

 

 

 

 

 

 

 

 

Allowance for loan losses

 

$

2,591

 

 

$

2,851

 

Restricted stock

 

 

373

 

 

 

313

 

OREO adjustment

 

 

96

 

 

 

95

 

Net loan fees

 

 

1,214

 

 

 

1,368

 

Organizational costs

 

 

5

 

 

 

6

 

Right-of-use liability

 

 

1,718

 

 

 

1,463

 

Accrued compensation

 

 

116

 

 

 

 

Unrealized losses on securities transferred to held to maturity

 

 

 

 

 

12

 

Gross deferred tax assets

 

 

6,113

 

 

 

6,108

 

Deferred tax liabilities:

 

 

 

 

 

 

 

 

Depreciation

 

 

393

 

 

 

267

 

Unrealized gain on securities available for sale

 

 

56

 

 

 

285

 

Prepaid expense

 

 

22

 

 

 

20

 

Right-of-use asset

 

 

1,585

 

 

 

1,371

 

Other

 

 

11

 

 

 

 

Gross deferred tax liabilities

 

 

2,067

 

 

 

1,943

 

Net deferred tax asset

 

$

4,046

 

 

$

4,165