XML 20 R4.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Income - USD ($)
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Interest Income    
Interest and fees on loans $ 61,743,000 $ 59,634,000
Interest and dividends on investment securities    
Taxable securities 1,262,000 890,000
Tax-exempt securities 1,060,000 1,117,000
Interest on federal funds sold 134,000 431,000
Total Interest Income 64,199,000 62,072,000
Interest Expense    
Interest on interest bearing DDA deposits 229,000 317,000
Interest on savings and NOW deposits 165,000 221,000
Interest on money market deposits 772,000 2,162,000
Interest on time deposits 7,613,000 12,322,000
Interest on Federal Home Loan Bank advances   107,000
Interest on subordinated debt 1,884,000 966,000
Total Interest Expense 10,663,000 16,095,000
Net Interest Income 53,536,000 45,977,000
Provision for (recovery of) loan losses (1,175,000) 3,610,000
Net interest income after provision for (recovery of) loan losses 54,711,000 42,367,000
Non-Interest Income    
Deposit account service charges 2,426,000 1,916,000
Bank owned life insurance income 900,000 779,000
Loan swap fee income 83,000 3,510,000
Net gain on held-to-maturity securities 6,000  
Net gain on sale of loans 847,000 33,000
Other fee income 1,848,000 1,213,000
Total Non-Interest Income 6,110,000 7,451,000
Non-Interest Expense    
Salaries and employee benefits 19,305,000 17,937,000
Furniture and equipment expenses 2,468,000 2,128,000
Advertising and marketing 1,565,000 1,003,000
Occupancy expenses 1,541,000 1,270,000
Outside services 1,394,000 959,000
Franchise tax 1,544,000 1,370,000
FDIC insurance 1,051,000 1,329,000
Data processing 1,189,000 1,242,000
Administrative expenses 685,000 674,000
Other real estate expenses, net 84,000 459,000
Other operating expenses 2,039,000 1,887,000
Total Non-Interest Expense 32,865,000 30,258,000
Income before income taxes 27,956,000 19,560,000
Income Tax Expense 5,785,000 3,843,000
Net Income 22,171,000 15,717,000
Preferred Stock Dividends 2,156,000 635,000
Net Income available to Common Shareholders $ 20,015,000 $ 15,082,000
Net Income per common share:    
Basic $ 2.65 $ 1.85
Diluted $ 2.65 $ 1.85