XML 44 R28.htm IDEA: XBRL DOCUMENT v3.22.1
Fair Value Presentation
12 Months Ended
Dec. 31, 2021
Fair Value Disclosures [Abstract]  
Fair Value Presentation

Note 20. Fair Value Presentation

In accordance with FASB ASC 820, “Fair Value Measurements and Disclosure”, the Bank uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. The fair value of a financial instrument is the price that would be received to sell an asset or paid to transfer a liability (“an exit price”) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants at the measurement date. Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for the Bank’s various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument.

The fair value guidance provides a consistent definition of fair value, which focuses on exit price in the principal or most advantageous market for the asset or liability in an orderly transaction (that is, not a forced liquidation or distressed sale) between market participants at the measurement date under current market conditions. If there has been a significant decrease in the volume and level of activity for the asset or liability, a change in valuation technique or the use of multiple valuation techniques may be appropriate. In such instances, determining the price at which willing market participants would transact at the measurement date under current market conditions depends on the facts and circumstances and requires the use of significant judgment. The fair value is a reasonable point within the range that is the most representative of fair value under current market conditions.

In accordance with the guidance, a hierarchy of valuation techniques is based on whether the inputs to those valuation techniques are observable or unobservable. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect the Bank’s market assumptions. The three levels of the fair value hierarchy under FASB ASC 820 based on these two types of inputs are as follows:

Level 1 –Valuation is based on quoted prices in active markets for identical assets and liabilities that the reporting entity has the ability to access at the measurement date.

Level 2 –Valuation is based on observable inputs including quoted prices in active markets for similar assets and liabilities, quoted prices for identical or similar assets and liabilities in less active markets, and model-based valuation techniques for which significant assumptions can be derived primarily from or corroborated by observable data in the market.

Level 3 –Valuation is based on model-based techniques that use one or more significant inputs or assumptions that are unobservable in the market.

The following describes the valuation techniques used by the Bank to measure certain financial assets and liabilities recorded at fair value on a recurring basis in the financial statements:

Securities available for sale

Securities available for sale are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted market prices, when available (Level 1). If quoted market prices are not available, fair values are measured utilizing independent valuation techniques of identical or similar securities for which significant assumptions are derived primarily from or corroborated by observable market data. Third party vendors compile prices from various sources and may determine the fair value of identical or similar securities by using pricing models that consider observable market data (Level 2). In certain cases where there is limited activity or less transparency around inputs to the valuation, securities are classified within Level 3 of the valuation hierarchy. As of December 31, 2021, and December 31, 2020, the Bank’s entire portfolio of available for sale securities are considered to be Level 2 securities.

Derivative asset (liability) – interest rate swaps on loans

As discussed in “Note 19: Derivatives and Risk Management Activities”, the Bank recognizes interest rate swaps at fair value on a recurring basis. The Bank has contracted with a third party vendor to provide valuations for these interest rate swaps using standard valuation techniques and therefore classifies such interest rate swaps as Level 2.

 

 

The following tables provide the fair value for assets required to be measured and reported at fair value on a recurring basis as of December 31, 2021 and December 31, 2020:

 

 

 

December 31, 2021

 

(Dollars in thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury Securities

 

$

 

 

$

20,000

 

 

$

 

 

$

20,000

 

Collateralized Mortgage Backed

 

 

 

 

 

30,882

 

 

 

 

 

 

30,882

 

Subordinated Debt

 

 

 

 

 

8,704

 

 

 

 

 

 

8,704

 

Municipal Securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

 

 

 

10,557

 

 

 

 

 

 

10,557

 

Tax-exempt

 

 

 

 

 

24,143

 

 

 

 

 

 

24,143

 

U.S. Government Agencies

 

 

 

 

 

5,627

 

 

 

 

 

 

5,627

 

Derivative asset – interest rate swap on loans

 

 

 

 

 

2,097

 

 

 

 

 

 

2,097

 

Total

 

$

 

 

$

102,010

 

 

$

 

 

$

102,010

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liability – interest rate swap on loans

 

 

 

 

 

2,097

 

 

 

 

 

 

2,097

 

Total

 

$

 

 

$

2,097

 

 

$

 

 

$

2,097

 

 

 

 

December 31, 2020

 

(Dollars in thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury Securities

 

$

 

 

$

90,000

 

 

$

 

 

$

90,000

 

Collateralized Mortgage Backed

 

 

 

 

 

24,896

 

 

 

 

 

 

24,896

 

Subordinated Debt

 

 

 

 

 

3,278

 

 

 

 

 

 

3,278

 

Municipal Securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

 

 

 

6,271

 

 

 

 

 

 

6,271

 

Tax-exempt

 

 

 

 

 

16,334

 

 

 

 

 

 

16,334

 

U.S. Government Agencies

 

 

 

 

 

6,635

 

 

 

 

 

 

6,635

 

Derivative asset – interest rate swap on loans

 

 

 

 

 

12,152

 

 

 

 

 

 

12,152

 

Total

 

$

 

 

$

159,566

 

 

$

 

 

$

159,566

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liability – interest rate swap on loans

 

 

 

 

 

12,152

 

 

 

 

 

 

12,152

 

Total

 

$

 

 

$

12,152

 

 

$

 

 

$

12,152

 

 

Certain assets are measured at fair value on a nonrecurring basis in accordance with GAAP. Adjustments to the fair value of these assets usually result from the application of lower-of-cost-or-market accounting or write-downs of individual assets.

The following describes the valuation techniques used by the Bank to measure certain assets recorded at fair value on a nonrecurring basis in the financial statements:

Impaired loans

Loans are designated as impaired when, in the judgment of management based on current information and events, it is probable that all amounts due according to the contractual terms of the loan agreement will not be collected when due. The measurement of loss associated with impaired loans can be based on either the observable market price of the loan or the fair value of the collateral. Collateral may be in the form of real estate or business assets including equipment, inventory, and accounts receivable. The vast majority of the collateral is real estate. The value of real estate collateral is determined utilizing an income or market valuation approach based on an appraisal conducted by an independent, licensed appraiser outside of the Bank using observable market data (Level 2). However, if the collateral value is significantly adjusted due to differences in the comparable properties, or is discounted by the Bank because of marketability, then the fair value is considered Level 3. The value of business equipment is based upon an outside appraisal if deemed significant, or the net book value on the applicable business’ financial statements if not considered significant. Likewise, values for inventory and accounts receivables collateral are based on financial statement balances or aging reports (Level 3). Impaired loans allocated to the Allowance for Loan Losses are measured at fair value on a nonrecurring basis. Any fair value adjustments are recorded in the period incurred as provision for loan losses on the Statements of Income.

 

 

Other real estate owned

Other real estate owned (“OREO”) is measured at fair value less cost to sell, based on an appraisal conducted by an independent, licensed appraiser outside of the Bank. If the collateral value is significantly adjusted due to differences in the comparable properties, or is discounted by the Bank because of marketability, then the fair value is considered Level 3. OREO is measured at fair value on a nonrecurring basis. Any initial fair value adjustment is charged against the Allowance for Loan Losses. Subsequent fair value adjustments are recorded in the period incurred and included in other noninterest expense on the Statements of Income.

The following table summarizes the value of the Bank’s assets as of December 31, 2021 and December 31, 2020 that were measured at fair value on a nonrecurring basis during the period:

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Real Estate Owned

 

$

 

 

$

 

 

$

775

 

 

$

775

 

Total

 

$

 

 

$

 

 

$

775

 

 

$

775

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Real Estate Owned

 

$

 

 

$

 

 

$

1,180

 

 

$

1,180

 

Total

 

$

 

 

$

 

 

$

1,180

 

 

$

1,180

 

 

The following table presents quantitative information about Level 3 fair value measurements for financial assets measured at fair value on a nonreoccuring basis as of December 31, 2021

 

 

 

Fair Value Measurements at December 31, 2021

(Dollars in thousands)

 

Fair Value

 

 

Valuation Technique(s)

 

Unobservable Inputs

 

Range of

Inputs

Other Real Estate Owned, net

 

$

775

 

 

Appraisals

 

Discount to reflect current market

conditions and estimated selling costs

 

6% - 10%

Total

 

$

775

 

 

 

 

 

 

 

 

Fair Value of Financial Instruments

FASB ASC 825, Financial Instruments, requires disclosure about fair value of financial instruments, including those financial assets and financial liabilities that are not required to be measured and reported at fair value on a recurring or nonrecurring basis. ASC 825 excludes certain financial instruments and all nonfinancial instruments from its disclosure requirements. Accordingly, the aggregate fair value amounts presented may not necessarily represent the underlying fair value of the Company. Additionally, in accordance with ASU 2016-01, which the Company adopted on January 1, 2018 on a prospective basis, the Company uses the exit price notion, rather than the entry price notion, in calculation the fair values of financial instruments not measured at fair value on a recurring basis.

The following tables reflect the carrying amounts and estimated fair values of the Company’s financial instruments whether or not recognized on the Consolidated Balance Sheets at fair value.

 

December 31, 2021

 

Carrying

 

 

Estimated

 

 

Quoted

Prices in

Active

Markets for

Identical

Assets

 

 

Significant

Other

Observable

Inputs

 

 

Significant

Unobservable

Inputs

 

(Dollars in thousands)

 

Amount

 

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

93,199

 

 

$

93,199

 

 

$

93,199

 

 

$

 

 

$

 

Restricted equity securities

 

 

15,609

 

 

 

15,609

 

 

 

 

 

 

15,609

 

 

 

 

Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for sale

 

 

99,913

 

 

 

99,913

 

 

 

 

 

 

99,913

 

 

 

 

Held to maturity

 

 

20,349

 

 

 

21,144

 

 

 

 

 

 

21,144

 

 

 

 

Loans, net

 

 

1,341,760

 

 

 

1,346,048

 

 

 

 

 

 

 

 

 

1,346,048

 

Derivative asset – interest rate swap on loans

 

 

2,097

 

 

 

2,097

 

 

 

 

 

 

2,097

 

 

 

 

Bank owned life insurance

 

 

36,241

 

 

 

36,241

 

 

 

 

 

 

36,241

 

 

 

 

Accrued interest receivable

 

 

6,735

 

 

 

6,735

 

 

 

 

 

 

6,735

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

1,411,963

 

 

$

1,415,551

 

 

$

 

 

$

952,815

 

 

$

462,736

 

Subordinated debt, net

 

 

29,294

 

 

 

29,570

 

 

 

 

 

 

29,570

 

 

 

 

Derivative liability – interest rate swaps on loans

 

 

2,097

 

 

 

2,097

 

 

 

 

 

 

2,097

 

 

 

 

Accrued interest payable

 

 

462

 

 

 

462

 

 

 

 

 

 

462

 

 

 

 

 

 

December 31, 2020

 

Carrying

 

 

Estimated

 

 

Quoted

Prices in

Active

Markets for

Identical

Assets

 

 

Significant

Other

Observable

Inputs

 

 

Significant

Unobservable

Inputs

 

(Dollars in thousands)

 

Amount

 

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

107,528

 

 

$

107,528

 

 

$

107,528

 

 

$

 

 

$

 

Restricted equity securities

 

 

4,616

 

 

 

4,616

 

 

 

 

 

 

4,616

 

 

 

 

Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for sale

 

 

147,414

 

 

 

147,414

 

 

 

 

 

 

147,414

 

 

 

 

Held to maturity

 

 

22,520

 

 

 

23,578

 

 

 

 

 

 

23,578

 

 

 

 

Loans, net

 

 

1,230,379

 

 

 

1,259,671

 

 

 

 

 

 

 

 

 

1,259,671

 

Loans held for sale

 

 

57,006

 

 

 

58,930

 

 

 

 

 

 

 

 

 

58,930

 

Derivative asset – interest rate swap on loans

 

 

12,152

 

 

 

12,152

 

 

 

 

 

 

12,152

 

 

 

 

Bank owned life insurance

 

 

25,341

 

 

 

25,341

 

 

 

 

 

 

25,341

 

 

 

 

Accrued interest receivable

 

 

9,154

 

 

 

9,154

 

 

 

 

 

 

9,154

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

1,438,246

 

 

$

1,451,708

 

 

$

 

 

$

941,503

 

 

$

510,205

 

Subordinated debt, net

 

 

14,834

 

 

 

14,834

 

 

 

 

 

 

14,834

 

 

 

 

Derivative liability – interest rate swaps on loans

 

 

12,152

 

 

 

12,152

 

 

 

 

 

 

12,152

 

 

 

 

Accrued interest payable

 

 

490

 

 

 

490

 

 

 

 

 

 

490

 

 

 

 

 

Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Bank’s entire holdings of a particular financial instrument. Because no market exists for a significant portion of the Bank’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment, and therefore, cannot be determined with precision. Changes in assumptions could significantly affect the estimates.

 

Fair value estimates are based on existing on-balance sheet and off-balance sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. Significant assets that are not considered financial assets include deferred income taxes and bank premises and equipment. In addition, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in the estimates.

 

 

The above information should not be interpreted as an estimate of the fair value of the entire Company since a fair value calculation is only provided for a limited portion of the Company’s assets and liabilities. Due to a wide range of valuation techniques and the degree of subjectivity used in making the estimates, comparisons between the Company’s disclosures and those of other companies may not be meaningful. There were no changes in methodologies or transfers between levels at December 31, 2021 from December 31, 2020.