XML 38 R22.htm IDEA: XBRL DOCUMENT v3.22.1
Leases
12 Months Ended
Dec. 31, 2021
Leases [Abstract]  
Leases

Note 14. Leases

The right-of-use assets and lease liabilities are included in other assets and other liabilities, respectively, in the Consolidated Balance Sheets.

Lease liabilities represent the Company’s obligation to make lease payments and are presented at each reporting date as the net present value of the remaining contractual cash flows. Cash flows are discounted at the Company’s incremental borrowing rate in effect at the commencement date of the lease. The incremental borrowing rate was equal to the rate of borrowing from the FHLB that aligned with the term of the lease contract. Right-of-use assets represent the Company’s right to use the underlying asset for the lease term and are calculated as the sum of the lease liability and if applicable, prepaid rent, initial direct costs and any incentives received from the lessor.

The Company’s long-term lease agreements are classified as operating leases. Certain of these leases offer the option to extend the lease term and the Company has included such extensions in its calculation of the lease liabilities to the extent the options are reasonably assured of being exercised. The lease agreements do not provide for residual value guarantees and have no restrictions or covenants that would impact dividends or require incurring additional financial obligations.

Cash paid for amounts included in the measurement of lease liabilities during the twelve months ended December 31, 2021 was $590,000 and $399,000 for the same period in 2020. During twelve months ended December 31, 2021 and 2020, the Company recognized lease expense of $693,000 and $590,000, respectively.

 

 

 

As of December 31,

 

(Dollars in thousands)

 

2021

 

 

2020

 

Lease liabilities

 

$

7,753

 

 

$

6,607

 

Right-of-use assets

 

$

7,154

 

 

$

6,195

 

Weighted-average remaining lease term – operating leases

   (in months).

 

 

173.2

 

 

 

187.5

 

Weighted-average discount rate – operating leases

 

 

2.81

%

 

 

3.12

%

 

 

 

 

 

 

 

 

 

 

 

For the year ended December 31,

 

(Dollars in thousands)

 

2021

 

 

2020

 

Lease Cost

 

 

 

 

 

 

 

 

Operating lease cost

 

$

693

 

 

$

590

 

Total lease costs

 

$

693

 

 

$

590

 

Cash paid for amounts included in measurement of lease

   liabilities

 

$

590

 

 

$

399

 

 

The Company is the lessor for three operating leases. One lease is extended on a month-to-month basis while two of these leases have arrangements for over twelve months with an option to extend the lease terms. The lease agreements do not provide for residual value guarantees and have no restrictions or covenants that would impact dividends or require incurring additional financial obligations. Total rent income on these operating leases is approximately $6,000 per month.

As of December 31, 2021, all of the Company’s lease obligations are classified as operating leases. The Company does not have any finance lease obligations.

 

A maturity analysis of operating lease liabilities and reconciliation of the undiscounted cash flows to the total of operating lease liabilities as of December 31, 2021 is as follows:

 

(Dollars in thousands)

 

 

 

 

2022

 

$

607

 

2023

 

 

638

 

2024

 

 

654

 

2025

 

 

671

 

2026

 

 

689

 

Thereafter

 

 

6,268

 

Total undiscounted cash flows

 

 

9,527

 

Discount

 

 

(1,774

)

Lease liabilities

 

$

7,753