XML 15 R4.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statements of Income (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Interest Income        
Interest and fees on loans $ 15,083,000 $ 14,192,000 $ 43,702,000 $ 40,985,000
Interest on investments securities 491,000 497,000 1,488,000 1,668,000
Interest on federal funds sold 12,000 412,000 416,000 1,132,000
Total Interest Income 15,586,000 15,101,000 45,606,000 43,785,000
Interest Expense        
Interest on interest bearing DDA deposits 56,000 275,000 209,000 803,000
Interest on savings and NOW deposits 55,000 71,000 169,000 218,000
Interest on money market deposits 490,000 539,000 1,742,000 1,889,000
Interest on time deposits 2,841,000 3,900,000 9,740,000 10,466,000
Interest on Federal Home Loan Bank advances and other borrowings 13,000 76,000 107,000 457,000
Interest on subordinated debt 245,000 244,000 727,000 723,000
Total Interest Expense 3,700,000 5,105,000 12,694,000 14,556,000
Net Interest Income 11,886,000 9,996,000 32,912,000 29,229,000
Provision for Loan Losses 635,000 185,000 6,560,000 1,260,000
Net Interest Income After Provision For Loan Losses 11,251,000 9,811,000 26,352,000 27,969,000
Non-Interest Income        
Deposit account service charges 487,000 392,000 1,407,000 1,208,000
Bank owned life insurance income 199,000 106,000 595,000 317,000
Loan swap fee income 1,851,000 407,000 2,677,000 878,000
Net gain on available-for-sale securities       5,000
Net gain on sale of loans 33,000 303,000 33,000 566,000
Other fee income 288,000 228,000 878,000 730,000
Total Non-Interest Income 2,858,000 1,436,000 5,590,000 3,704,000
Non-Interest Expense        
Salaries and employee benefits 4,495,000 3,890,000 13,191,000 11,597,000
Furniture and equipment expenses 574,000 451,000 1,528,000 1,271,000
Advertising and marketing 266,000 235,000 713,000 531,000
Occupancy expenses 332,000 214,000 910,000 644,000
Outside services 215,000 306,000 696,000 694,000
Administrative expenses 167,000 190,000 508,000 533,000
Other operating expenses 1,589,000 1,203,000 4,595,000 3,404,000
Total Non-Interest Expense 7,638,000 6,489,000 22,141,000 18,674,000
Income Before Income Taxes 6,471,000 4,758,000 9,801,000 12,999,000
Income Tax Expense 1,299,000 1,049,000 1,793,000 2,612,000
Net Income Available To Common Shareholders $ 5,172,000 $ 3,709,000 $ 8,008,000 $ 10,387,000
Net Income Per Common Share:        
Basic $ 0.63 $ 0.45 $ 0.97 $ 1.26
Diluted $ 0.63 $ 0.45 $ 0.97 $ 1.26