XML 19 R4.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statements of Income (Loss) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Interest Income      
Interest and fees on loans [1] $ 125,177 $ 116,482 $ 79,045
Interest and dividends on investments securities      
U.S. government agencies and corporations 151 0 37
Mortgage-backed securities 374 395 438
Other 912 1,185 874
Interest on federal funds sold 6,652 5,038 2,312
Total Interest Income 134,615 124,421 84,018
Interest Expense      
Interest on interest bearing demand deposits 8,661 1,786 494
Interest on savings and NOW deposits 754 546 203
Interest on money market deposits 21,386 13,631 1,380
Interest on time deposits 37,364 26,905 8,009
Interest on federal funds purchased 575 299 0
Interest on Federal Home Loan Bank advances 46 1,224 347
Interest on subordinated debt 3,255 3,288 2,936
Total Interest Expense 72,041 47,679 13,369
Net Interest Income 62,574 76,742 70,649
Provision For Credit Losses - Loans 7,485 1,943 2,398
Recovery of Credit Losses - Off-Balance Sheet Credit Exposure (722) (301) 0
Net interest income after provision for (recovery of) credit losses 55,811 75,100 68,251
Non-Interest Income      
Deposit account service charges 1,996 2,149 2,420
Bank owned life insurance income 1,189 1,069 1,008
Loan swap fee income 0 0 619
Net gain (loss) on securities called or matured (48) 0 4
Net loss on sale of loans 0 0 (168)
Noninterest Income, Other Operating Income 115 122 778
Total Non-Interest Income 3,252 3,340 4,661
Non-Interest Expense      
Salaries and employee benefits 30,475 28,267 23,801
Furniture and equipment expenses 3,636 2,787 2,786
Advertising and marketing 2,199 2,343 2,304
Occupancy expenses 1,614 1,684 1,471
Outside services 3,627 2,044 2,075
Franchise tax 2,226 1,835 1,430
FDIC insurance 1,342 1,131 637
Data processing 1,354 1,328 1,303
Administrative expenses 929 922 872
Other real estate expenses, net 0 0 38
Other operating expenses 5,844 3,275 2,807
Total Non-Interest Expense 72,967 45,616 39,524
Income (Loss) before income taxes (13,904) 32,824 33,388
Income Tax Expense (Benefit) (3,924) 6,239 6,714
Net Income (Loss) (9,980) 26,585 26,674
Preferred Stock Dividends 2,156 2,156 2,156
Net Income (Loss) available to common shareholders $ (12,136) $ 24,429 $ 24,518
Earnings (loss) per common share:      
Basic (in dollars per share) $ (1.6) $ 3.25 $ 3.26
Diluted (in dollars per share) $ (1.6) $ 3.25 $ 3.26
Computer Software and Related Prepaid Assets [Member]      
Non-Interest Expense      
Computer software intangible impairment $ 19,721 $ 0 $ 0
US States and Political Subdivisions Debt Securities [Member]      
Interest and dividends on investments securities      
Tax-exempt securities 1,093 1,065 1,058
Taxable securities $ 256 $ 256 $ 254
[1] Includes transfer pricing on average deposits outstanding for the period