XML 22 R4.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Income (Loss) - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Interest Income      
Interest and fees on loans [1] $ 125,177,000 $ 116,482,000 $ 79,045,000
Interest and dividends on investments securities      
U.S. government agencies and corporations 151,000 0 37,000
Mortgage-backed securities 374,000 395,000 438,000
Other 912,000 1,185,000 874,000
Interest on federal funds sold 6,652,000 5,038,000 2,312,000
Total Interest Income 134,615,000 124,421,000 84,018,000
Interest Expense      
Interest on interest bearing demand deposits 8,661,000 1,786,000 494,000
Interest on savings and NOW deposits 754,000 546,000 203,000
Interest on money market deposits 21,386,000 13,631,000 1,380,000
Interest on time deposits 37,364,000 26,905,000 8,009,000
Interest on federal funds purchased 575,000 299,000 0
Interest on Federal Home Loan Bank advances 46,000 1,224,000 347,000
Interest on subordinated debt 3,255,000 3,288,000 2,936,000
Total Interest Expense 72,041,000 47,679,000 13,369,000
Net Interest Income 62,574,000 76,742,000 70,649,000
Provision For Credit Losses - Loans 7,485,000 1,943,000 2,398,000
Recovery of Credit Losses - Off-Balance Sheet Credit Exposure (722,000) (301,000) 0
Net interest income after provision for (recovery of) credit losses 55,811,000 75,100,000 68,251,000
Non-Interest Income      
Deposit account service charges 1,996,000 2,149,000 2,420,000
Bank owned life insurance income 1,189,000 1,069,000 1,008,000
Loan swap fee income 0 0 619,000
Net gain (loss) on securities called or matured (48,000) 0 4,000
Net loss on sale of loans 0 0 (168,000)
Other fee income 115,000 122,000 778,000
Total Non-Interest Income 3,252,000 3,340,000 4,661,000
Non-Interest Expense      
Salaries and employee benefits 30,475,000 28,267,000 23,801,000
Furniture and equipment expenses 3,636,000 2,787,000 2,786,000
Advertising and marketing 2,199,000 2,343,000 2,304,000
Occupancy expenses 1,614,000 1,684,000 1,471,000
Outside services 3,627,000 2,044,000 2,075,000
Franchise tax 2,226,000 1,835,000 1,430,000
FDIC insurance 1,342,000 1,131,000 637,000
Data processing 1,354,000 1,328,000 1,303,000
Administrative expenses 929,000 922,000 872,000
Other real estate expenses, net 0 0 38,000
Other operating expenses 5,844,000 3,275,000 2,807,000
Total Non-Interest Expense 72,967,000 45,616,000 39,524,000
Income (Loss) before income taxes (13,904,000) 32,824,000 33,388,000
Income Tax Expense (Benefit) (3,924,000) 6,239,000 6,714,000
Net Income (Loss) (9,980,000) 26,585,000 26,674,000
Preferred Stock Dividends 2,156,000 2,156,000 2,156,000
Net Income (Loss) available to common shareholders $ (12,136,000) $ 24,429,000 $ 24,518,000
Earnings (loss) per common share:      
Basic (in dollars per share) $ (1.6) $ 3.25 $ 3.26
Diluted (in dollars per share) $ (1.6) $ 3.25 $ 3.26
Computer Software and Related Prepaid Assets [Member]      
Non-Interest Expense      
Computer software intangible impairment $ 19,721,000 $ 0 $ 0
US States and Political Subdivisions Debt Securities [Member]      
Interest and dividends on investments securities      
Tax-exempt securities 1,093,000 1,065,000 1,058,000
Taxable securities $ 256,000 $ 256,000 $ 254,000
[1] Includes transfer pricing on average deposits outstanding for the period