XML 29 R13.htm IDEA: XBRL DOCUMENT v3.21.2
Fair Value of Financial Assets and Liabilities
6 Months Ended
Jun. 30, 2021
Fair Value Disclosures [Abstract]  
Fair Value of Financial Assets and Liabilities
5. Fair Value of Financial Assets and Liabilities
The following tables present information about the Company’s financial assets and liabilities measured at fair value on a recurring basis (in thousands):
 
 
  
Fair Value Measurements

as of June 30, 2021 Using:
 
 
  
Level 1
 
  
Level 2
 
  
Level 3
 
  
Total
 
Assets:
                                   
Money market funds
   $ —        $ 167,938      $ —        $ 167,938  
U.S. treasuries
     —          359,871        —          359,871  
U.S. government agency bonds
     —          57,856        —          57,856  
    
 
 
    
 
 
    
 
 
    
 
 
 
     $ —        $ 585,665      $ —        $ 585,665  
    
 
 
    
 
 
    
 
 
    
 
 
 
Liabilities:
                                   
Contingent consideration
   $ —        $ —        $ 112,493      $ 112,493  
    
 
 
    
 
 
    
 
 
    
 
 
 
     $ —        $ —        $ 112,493      $ 112,493  
    
 
 
    
 
 
    
 
 
    
 
 
 
 
 
  
Fair Value Measurements

as of December 31, 2020 Using:
 
 
  
Level 1
 
  
Level 2
 
  
Level 3
 
  
Total
 
Assets:
  
  
  
  
Money market funds
   $ —        $ 273,827      $ —        $ 273,827  
U.S. treasuries
     —          292,001        —          292,001  
U.S. government agency bonds
     —          20,000        —          20,000  
    
 
 
    
 
 
    
 
 
    
 
 
 
     $ —        $ 585,828      $ —        $ 585,828  
    
 
 
    
 
 
    
 
 
    
 
 
 
Liabilities:
                                   
Contingent consideration
   $ —        $ —        $ 152,230      $ 152,230  
    
 
 
    
 
 
    
 
 
    
 
 
 
     $ —        $ —        $ 152,230      $ 152,230  
    
 
 
    
 
 
    
 
 
    
 
 
 
During the six months ended June 30, 2021 and the year ended December 31, 2020, there were no transfers between Level 1, Level 2 and Level 3.
Cash equivalents as of June 30, 2021 and December 31, 2020 consisted of money market funds totaling $167.9 million and $273.8 million, respectively. The money market funds were valued using inputs observable in active markets for similar securities, which represent a Level 2 measurement in the fair value hierarchy. The Company’s investments as of June 30, 2021 and December 31, 2020 consisted of U.S. treasuries and U.S. government agency bonds and were clas
s
ified as
available-for-sale
securities. The U.S. treasuries and U.S. government agency bonds were valued using inputs observable in active markets for similar securities, which represent a Level 2 measurement in the fair value hierarchy. The Company has classified its investments with maturities beyond one year as short term, based on their highly liquid nature and because such
available-for-sale
securities represent the investment of cash that is available for current operations.
The estimated amortized costs and fair value of the Company’s
available-for-sale
securities by contractual maturity are summarized as follows:
 
    
June 30, 2021
    
December 31, 2020
 
    
Amortized Cost
    
Fair Value
    
Amortized Cost
    
Fair Value
 
Due within one year
   $ 305,053      $ 305,095      $ 201,606      $ 201,596  
Due after one year through two years
     112,639        112,632        110,395        110,405  
    
 
 
    
 
 
    
 
 
    
 
 
 
Total
available-for-sale
securities
   $ 417,692      $ 417,727      $ 312,001      $ 312,001  
    
 
 
    
 
 
    
 
 
    
 
 
 
Valuation of Contingent Consideration
The contingent consideration liability related to the acquisition of Shire’s MRT Program in 2016 was classified as a Level 3 measurement within the fair value hierarchy. The Company may be required to pay future consideration to Shire contingent upon the achievement of potential future milestones and earnout payments.
The fair value of the liability to make potential future milestone and earnout payments was estimated by the Company at each reporting date based, in part, on the results of a valuation u
s
ing a discounted cash flow analysis based on various assumptions, including the amount and timing of cash flows, probability of achieving specified events, discount rate, and the period of time until earnout payments are payable and the conditions triggering the milestone payments are met. The actual settlement of contingent consideration could differ from current estimates based on the actual occurrence of these specified events.
The following table presents the unobservable inputs and fair value of the components of the contingent consideration (dollar amounts in thousands):
 
 
  
Unobservable Inputs
 
  
Fair Value at
 
 
  
Projected Year of Payment
 
  
June 30,
 
  
December 31,
 
 
  
 
 
  
2021
 
  
2020
 
Earnout payments
    
2027 -
 2039
     $ 103,093      $ 142,250  
Milestone payments
  
 
2027 - 2031
       9,400        9,980  
             
 
 
    
 
 
 
              $ 112,493      $ 152,230  
             
 
 
    
 
 
 
The discount rate used in the valuation was 10.8% and 11.0% as of June 30, 2021 and December 31, 2020, respectively.
The following table presents a roll-forward of the total acquisition-related contingent consideration liability (in thousands):
 
    
Fair Value
 
Balance as of December 31, 2020
   $ 152,230  
Decrease in fair value of contingent consideration
     (39,737
    
 
 
 
Balance as of June 30, 2021
   $ 112,493  
    
 
 
 
The change in the fair value of contingent consideration was due to a large decrease in the fair value of contingent consideration during the three months ended March 31, 2021 due to the previously announced results of the second interim data analysis from the Phase 1/2 clinical trial of MRT5005. This decrease was partially offset by an increase in the fair value of contingent consideration during the three months ended June 30, 2021 due to
the
time value of money due to the passage of time and a decrease in the discount rate.