XML 17 R6.htm IDEA: XBRL DOCUMENT v3.24.2
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Class A common stock
Total Stockholders' Equity
Class A common stock
Common Stock
Class A common stock
Additional Paid-In Capital
Class A common stock
Unvested restricted stock
Total Stockholders' Equity
Unvested restricted stock
Additional Paid-In Capital
Unvested restricted stock
Class B common stock
Common Stock
Class B common stock
Noncontrolling Interests
Class B common stock
Total Stockholders' Equity
Additional Paid-In Capital
Accumulated Deficit
Noncontrolling Interests
Total
Beginning balance at Dec. 31, 2022   $ 1,094           $ 162     $ 765,977 $ 1,075,915 $ (311,194) $ 117,751 $ 883,728
Beginning balance (in shares) at Dec. 31, 2022   109,389,528           16,221,101              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Equity-based compensation                     6,744 6,744   1,029 7,773
Issuance of restricted shares   $ 15                 1,345 1,330   (1,345)  
Issuance of restricted shares (in shares)   1,460,944                          
Issuance of shares for acquisitions                     (401) (401)   (9) (410)
Issuance of shares for acquisition (in shares)   (48,688)                          
Repurchase of common stock   $ (70)                 (49,575) (49,505)   (54) (49,629)
Repurchase of common stock ( in shares)   (6,950,850)                          
Restricted shares forfeited   $ (1)                 (48) (47)   48  
Restricted shares forfeited (in shares)   (51,119)                          
Distributions to noncontrolling interests                           (1,581) (1,581)
Contributions from noncontrolling interests                           153 153
NCI income tax adjustment                     59 59   (59)  
Dividend and distribution declared $ (10,300)   $ (10,300) $ (10,300) $ (425) $ (425) $ (425)   $ (1,622) $ (1,622)          
Net income                     32,462   32,462 3,804 36,266
Ending balance at Jun. 30, 2023   $ 1,038           $ 162     745,838 1,023,370 (278,732) 118,115 863,953
Ending balance (in shares) at Jun. 30, 2023   103,799,815           16,221,101              
Beginning balance at Mar. 31, 2023   $ 1,090           $ 162     765,554 1,063,149 (298,847) 117,781 883,335
Beginning balance (in shares) at Mar. 31, 2023   108,981,323           16,221,101              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Equity-based compensation                     4,163 4,163   646 4,809
Issuance of restricted shares   $ 2                 177 175   (177)  
Issuance of restricted shares (in shares)   185,085                          
Issuance of shares for acquisitions                     (401) (401)   (9) (410)
Issuance of shares for acquisition (in shares)   (48,688)                          
Repurchase of common stock   $ (54)                 (38,540) (38,486)   (155) (38,695)
Repurchase of common stock ( in shares)   (5,293,647)                          
Restricted shares forfeited                     (22) (22)   23  
Restricted shares forfeited (in shares)   (24,258)                          
Restricted shares forfeited                             1
Distributions to noncontrolling interests                           (1,581) (1,581)
NCI income tax adjustment                     48 48   (48)  
Dividend and distribution declared (5,042)   (5,042) (5,042) (214) (214) (214)   (811) (811)          
Net income                     20,115   20,115 2,446 22,561
Ending balance at Jun. 30, 2023   $ 1,038           $ 162     745,838 1,023,370 (278,732) 118,115 863,953
Ending balance (in shares) at Jun. 30, 2023   103,799,815           16,221,101              
Beginning balance at Dec. 31, 2023   $ 1,022           $ 162     772,488 1,008,095 (236,791) 119,684 892,172
Beginning balance (in shares) at Dec. 31, 2023   102,172,863           16,221,101              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Equity-based compensation                     10,845 10,845   1,715 12,560
Issuance of restricted shares   $ 12                 1,262 1,250   (1,262)  
Issuance of restricted shares (in shares)   1,231,832                          
Stock options exercised   $ 1                   (1)      
Stock options exercised (in shares)   129,716                          
Repurchase of common stock   $ (9)                 (7,031) (7,022)   (121) (7,152)
Repurchase of common stock ( in shares)   (964,718)                          
Restricted shares forfeited   $ (1)                 (76) (75)   76  
Restricted shares forfeited (in shares)   (74,008)                          
Performance shares vested   $ 3                 311 308   (311)  
Performance shares vested (in shares)   303,917                          
Dividend and distribution declared (11,933)   (11,933) (11,933) (344) (344) (344)   (1,947) (1,947)          
Net income                     16,493   16,493 2,281 18,774
Ending balance at Jun. 30, 2024   $ 1,028           $ 162     782,015 1,001,123 (220,298) 120,115 902,130
Ending balance (in shares) at Jun. 30, 2024   102,799,602           16,221,101              
Beginning balance at Mar. 31, 2024   $ 1,027           $ 162     769,990 1,001,967 (233,166) 118,331 888,321
Beginning balance (in shares) at Mar. 31, 2024   102,705,260           16,221,101              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Equity-based compensation                     5,355 5,355   846 6,201
Issuance of restricted shares   $ 1                 115 114   (115)  
Issuance of restricted shares (in shares)   112,996                          
Stock options exercised   $ 1                   (1)      
Stock options exercised (in shares)   129,716                          
Repurchase of common stock   $ (1)                 (138) (137)   (18) (156)
Repurchase of common stock ( in shares)   (134,381)                          
Restricted shares forfeited                     (14) (14)   14  
Restricted shares forfeited (in shares)   (13,989)                          
Dividend and distribution declared $ (6,002)   $ (6,002) $ (6,002) $ (159) $ (159) $ (159)   $ (974) $ (974)          
Net income                     12,868   12,868 2,031 14,899
Ending balance at Jun. 30, 2024   $ 1,028           $ 162     $ 782,015 $ 1,001,123 $ (220,298) $ 120,115 $ 902,130
Ending balance (in shares) at Jun. 30, 2024   102,799,602           16,221,101