XML 55 R45.htm IDEA: XBRL DOCUMENT v3.22.2.2
ACQUISITIONS - Fair Value of Assets Acquired and Liabilities Assumed (Details)
$ in Thousands
1 Months Ended 3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Apr. 01, 2022
USD ($)
Feb. 23, 2022
USD ($)
a
shares
Dec. 03, 2021
USD ($)
shares
Oct. 01, 2021
USD ($)
shares
bbl
Jul. 09, 2021
USD ($)
shares
Aug. 31, 2021
USD ($)
Sep. 30, 2022
USD ($)
Sep. 30, 2021
USD ($)
Jun. 30, 2022
USD ($)
Sep. 30, 2022
USD ($)
Mar. 31, 2022
USD ($)
shares
Sep. 30, 2021
USD ($)
Dec. 31, 2021
USD ($)
Less: identifiable assets acquired and liabilities assumed                          
Bargain purchase gain             $ 3,273     $ (13,768)      
Landfill Facility, North Dakota                          
Less: identifiable assets acquired and liabilities assumed                          
Area of land | a   50                      
2021 Acquisitions                          
Consideration transferred                          
Common stock issued                     $ 67,977    
Cash paid                     33,360    
Total consideration transferred                     $ 101,337    
Number of shares issued in acquisition | shares                     9,917,291    
Nuverra                          
Business Acquisition [Line Items]                          
Transaction-related costs             500     3,600      
Severance liabilities             1,600     1,600      
Consideration transferred                          
Total consideration transferred   $ 35,900         35,854            
Less: identifiable assets acquired and liabilities assumed                          
Working capital             7,701     7,701      
Property and equipment             65,138     65,138      
Right-of-use assets             2,931     2,931      
Other long-term assets             100     100      
Long-term debt             (18,780)     (18,780)      
Long-term ARO             (12,980)     (12,980)      
Long-term lease liabilities             (1,189)     (1,189)      
Total identifiable net assets acquired             42,921     42,921      
Bargain purchase gain             (7,067)            
Fair value allocated to net assets acquired, net of bargain purchase gain             35,854     35,854      
Cash payment of acquiree's debt                   18,800      
Nuverra | As Reported                          
Consideration transferred                          
Total consideration transferred                 $ 35,854        
Less: identifiable assets acquired and liabilities assumed                          
Working capital                 7,818        
Property and equipment                 65,138        
Right-of-use assets                 2,931        
Other long-term assets                 100        
Long-term debt                 (18,780)        
Long-term ARO                 (12,980)        
Long-term lease liabilities                 (1,189)        
Total identifiable net assets acquired                 43,038        
Bargain purchase gain                 (7,184)        
Fair value allocated to net assets acquired, net of bargain purchase gain                 35,854        
Nuverra | Restatement Adjustment                          
Less: identifiable assets acquired and liabilities assumed                          
Working capital             (117)     (117)      
Total identifiable net assets acquired             (117)     (117)      
Bargain purchase gain             117            
Nuverra | Accrued salaries and benefits                          
Business Acquisition [Line Items]                          
Severance liabilities             100     100      
Nuverra | Class A Common Stock                          
Consideration transferred                          
Common stock issued             35,854            
Number of shares issued in acquisition | shares   4,203,323                      
Nuverra | Class A Common Stock | As Reported                          
Consideration transferred                          
Common stock issued                 $ 35,854        
Nuverra | Water Solutions                          
Consideration transferred                          
Common stock issued   $ 35,854                      
Total consideration transferred   $ 35,854                      
Number of shares issued in acquisition | shares   4,203,323                      
HB Rentals                          
Business Acquisition [Line Items]                          
Transaction-related costs                   100      
Consideration transferred                          
Cash paid $ 1,100   $ 1,500             1,526      
Final working capital settlement                   1,084      
Total consideration transferred     $ 8,700             9,745      
Less: identifiable assets acquired and liabilities assumed                          
Working capital             909     909      
Property and equipment             15,020     15,020      
Right-of-use assets             1,316     1,316      
Long-term lease liabilities             (835)     (835)      
Total identifiable net assets acquired             16,410     16,410      
Bargain purchase gain                   (6,665)      
Fair value allocated to net assets acquired, net of bargain purchase gain             9,745     9,745      
HB Rentals | As Reported                          
Consideration transferred                          
Cash paid                         $ 1,526
Total consideration transferred                         8,661
Less: identifiable assets acquired and liabilities assumed                          
Working capital                         29
Property and equipment                         14,091
Right-of-use assets                         1,316
Long-term lease liabilities                         (835)
Total identifiable net assets acquired                         14,601
Bargain purchase gain                         (5,940)
Fair value allocated to net assets acquired, net of bargain purchase gain                         8,661
HB Rentals | Restatement Adjustment                          
Consideration transferred                          
Final working capital settlement                   1,084      
Total consideration transferred                   1,084      
Less: identifiable assets acquired and liabilities assumed                          
Working capital             880     880      
Property and equipment             929     929      
Total identifiable net assets acquired             1,809     1,809      
Bargain purchase gain                   (725)      
Fair value allocated to net assets acquired, net of bargain purchase gain             1,084     1,084      
HB Rentals | Class A Common Stock                          
Consideration transferred                          
Common stock issued                   7,135      
Number of shares issued in acquisition | shares     1,211,375                    
HB Rentals | Class A Common Stock | As Reported                          
Consideration transferred                          
Common stock issued                         7,135
HB Rentals | Water Solutions                          
Consideration transferred                          
Common stock issued     $ 7,135                    
Cash paid     2,610                    
Total consideration transferred     $ 9,745                    
Number of shares issued in acquisition | shares     1,211,375                    
Aqua Libre and Basic                          
Business Acquisition [Line Items]                          
Transaction-related costs               $ 1,400   600   $ 1,400  
Water related asset, production capacity acquired | bbl       550,000                  
Consideration transferred                          
Cash paid       $ 16,400           16,394      
Total consideration transferred       $ 21,100           21,078      
Number of shares issued in acquisition | shares       902,593                  
Less: identifiable assets acquired and liabilities assumed                          
Working capital             (469)     (469)      
Property and equipment             47,330     47,330      
Right-of-use assets             309     309      
Long-term ARO             (15,810)     (15,810)      
Long-term lease liabilities             (271)     (271)      
Total identifiable net assets acquired             31,089     31,089      
Bargain purchase gain                   (10,011)      
Fair value allocated to net assets acquired, net of bargain purchase gain             21,078     21,078      
Aqua Libre and Basic | As Reported                          
Consideration transferred                          
Cash paid                         16,394
Total consideration transferred                         21,078
Less: identifiable assets acquired and liabilities assumed                          
Working capital                         (506)
Property and equipment                         41,000
Right-of-use assets                         309
Long-term ARO                         (15,810)
Long-term lease liabilities                         (281)
Total identifiable net assets acquired                         24,712
Bargain purchase gain                         (3,634)
Fair value allocated to net assets acquired, net of bargain purchase gain                         21,078
Aqua Libre and Basic | Restatement Adjustment                          
Less: identifiable assets acquired and liabilities assumed                          
Working capital             37     37      
Property and equipment             6,330     6,330      
Long-term lease liabilities             10     10      
Total identifiable net assets acquired             6,377     6,377      
Bargain purchase gain                   (6,377)      
Aqua Libre and Basic | Class A Common Stock                          
Consideration transferred                          
Common stock issued                   4,684      
Number of shares issued in acquisition | shares       902,593                  
Aqua Libre and Basic | Class A Common Stock | As Reported                          
Consideration transferred                          
Common stock issued                         4,684
Aqua Libre and Basic | Water Solutions                          
Consideration transferred                          
Common stock issued       $ 4,684                  
Cash paid       16,394                  
Total consideration transferred       $ 21,078                  
Number of shares issued in acquisition | shares       902,593                  
Complete Energy Services, Inc.                          
Business Acquisition [Line Items]                          
Payment of working capital         $ 200                
Transaction-related costs               $ 900   400   $ 1,000  
Consideration transferred                          
Cash paid                   14,356      
Total consideration transferred         $ 34,700         34,660      
Number of shares issued in acquisition | shares         3,600,000                
Initial payment         $ 14,200                
Less: identifiable assets acquired and liabilities assumed                          
Working capital             15,583     15,583      
Property and equipment             36,560     36,560      
Right-of-use assets             3,331     3,331      
Other long-term assets             24     24      
Long-term ARO             (9,800)     (9,800)      
Long-term lease liabilities             (2,028)     (2,028)      
Total identifiable net assets acquired             43,670     43,670      
Bargain purchase gain                   (9,010)      
Fair value allocated to net assets acquired, net of bargain purchase gain             34,660     34,660      
Complete Energy Services, Inc. | As Reported                          
Consideration transferred                          
Cash paid                         14,356
Total consideration transferred                         34,660
Less: identifiable assets acquired and liabilities assumed                          
Working capital                         15,783
Property and equipment                         36,761
Right-of-use assets                         3,331
Other long-term assets                         24
Long-term ARO                         (9,800)
Long-term lease liabilities                         (2,028)
Total identifiable net assets acquired                         44,071
Bargain purchase gain                         (9,411)
Fair value allocated to net assets acquired, net of bargain purchase gain                         34,660
Complete Energy Services, Inc. | Restatement Adjustment                          
Less: identifiable assets acquired and liabilities assumed                          
Working capital             (200)     (200)      
Property and equipment             (201)     (201)      
Total identifiable net assets acquired             $ (401)     (401)      
Bargain purchase gain                   401      
Complete Energy Services, Inc. | Class A Common Stock                          
Consideration transferred                          
Common stock issued                   20,304      
Total consideration transferred         $ 34,500                
Number of shares issued in acquisition | shares         3,600,000                
Complete Energy Services, Inc. | Class A Common Stock | As Reported                          
Consideration transferred                          
Common stock issued                         20,304
Complete Energy Services, Inc. | Water Solutions                          
Consideration transferred                          
Common stock issued         $ 20,304                
Cash paid         14,356                
Total consideration transferred         $ 34,660                
Number of shares issued in acquisition | shares         3,600,000                
August 2021 Business Combination                          
Consideration transferred                          
Estimated earn-out liability assumed           $ 1,100              
Maximum earn-out based on revenue generated           $ 1,600              
August 2021 Business Combination | Other long-term liabilities                          
Consideration transferred                          
Estimated earn-out liability assumed                   $ 1,100     $ 1,100