XML 18 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Class A Common Stock
Class A-1 Common Stock
Class A-2 Common Stock
Class B Common Stock
Total Stockholders’ Equity
Additional Paid-In Capital
Accumulated Deficit
Accumulated Other Comprehensive Income (Loss)
Noncontrolling Interests
Total
Beginning balance at Dec. 31, 2016 $ 38 $ 161   $ 385 $ 112,716 $ 113,175 $ (1,043)   $ 221,992 $ 334,708
Beginning balance (in shares) at Dec. 31, 2016 3,802,972 16,100,000   38,462,541            
Equity-based compensation         221 221     422 643
Issuance of shares for acquisition $ 3       2,498 2,495     3,002 5,500
Issuance of shares for acquisition (in shares) 274,998                  
Net income (loss)         (4,172)   (4,172)   (8,108) (12,280)
Ending balance at Mar. 31, 2017 $ 41 $ 161   $ 385 111,263 115,891 (5,215)   217,308 328,571
Ending balance (in shares) at Mar. 31, 2017 4,077,970 16,100,000   38,462,541            
Beginning balance at Dec. 31, 2016 $ 38 $ 161   $ 385 112,716 113,175 (1,043)   221,992 334,708
Beginning balance (in shares) at Dec. 31, 2016 3,802,972 16,100,000   38,462,541            
Conversion of Class A-2 to Class A (in shares)     6,731,845 40,331,989            
Ending balance at Dec. 31, 2017 $ 592   $ 67 $ 404 656,647 673,141 (17,859) $ 302 406,722 1,063,369
Ending balance (in shares) at Dec. 31, 2017 59,182,176                  
Noncontrolling interest in subsidiary                 (161) (161)
Equity-based compensation         1,542 1,542     939 2,481
Issuance of restricted shares $ 3       1,424 1,421     (1,424)  
Issuance of restricted shares (in shares) 331,389                  
Conversion of Class A-2 to Class A $ 67   $ (67)              
Conversion of Class A-2 to Class A (in shares) 6,731,839   (6,731,839)              
Stock options exercised         81 81     49 130
Stock options exercised (in shares) 19,398                  
Issuance of shares for initial public offering         2 2     (2)  
Issuance of shares for initial public offering (in shares) 27,235                  
Repurchase of common stock         (222) (222)     (42) (264)
Repurchase of common stock ( in shares) (15,234)   (6)              
Restricted shares forfeited         (70) (70)     70  
Restricted shares forfeited (in shares) (18,640)                  
Foreign currency translation adjustment         (259)     (259) (158) (417)
Net income (loss)         10,099   10,099   6,033 16,132
Ending balance at Mar. 31, 2018 $ 662     $ 404 $ 669,244 $ 675,895 $ (7,760) $ 43 $ 412,026 $ 1,081,270
Ending balance (in shares) at Mar. 31, 2018 66,258,163     40,331,989