XML 30 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Class A Common Stock
Class A-1 Common Stock
Class A-2 Common Stock
Class B Common Stock
Total Stockholders’ Equity
Additional Paid-In Capital
Accumulated Deficit
Accumulated Other Comprehensive Income (Loss)
Noncontrolling Interests
Total
Beginning balance (Predecessor) at Dec. 31, 2015                   $ 317,161
Beginning balance at Dec. 31, 2015               $ (7) $ 10,621 $ 327,775
Beginning balance (in shares) (Predecessor) at Dec. 31, 2015                   38,398,649
Member contributions | Predecessor                   $ 23,519
Member contributions                   $ 23,519
Member contributions (in shares) | Predecessor                   3,866,864
Purchase of additional controlling interest | Predecessor                   $ 707
Purchase of additional controlling interest                 (1,055) (348)
Noncontrolling interest in subsidiary                 138 138
Equity-based compensation | Predecessor                   317
Equity-based compensation                   317
Net loss prior to 144A Offering | Predecessor                   (306,481)
Net loss prior to 144A Offering                 (4,407) (310,888)
Reorganization and 144A Offering | Predecessor                   (35,223)
Reorganization and 144A Offering $ 38 $ 161   $ 385 $ 332,471 $ 331,887       $ 297,248
Reorganization and 144A Offering (in shares) | Predecessor                   (42,265,513)
Reorganization and 144A Offering (in shares) 3,802,972 16,100,000   38,462,541            
Initial allocation of noncontrolling interest of Select Energy Services, Inc. effective on date of 144A Offering         (218,712) (218,712)     218,712  
Net loss subsequent to reorganization and 144A Offering         (1,043)   $ (1,043)   (2,017) $ (3,060)
Net loss | Predecessor                   (306,481)
Net loss                   (313,948)
Ending balance at Dec. 31, 2016 $ 38 $ 161   $ 385 112,716 113,175 (1,043)   221,992 334,708
Ending balance (in shares) at Dec. 31, 2016 3,802,972 16,100,000   38,462,541            
Fair value of interest rate swap               7   7
Balance prior to reorganization and 144A Offering transactions | Predecessor                   35,223
Balance prior to reorganization and 144A Offering transactions                 5,297 $ 40,520
Balance prior to reorganization and 144A Offering transactions (in shares) | Predecessor                   42,265,513
Balance subsequent to reorganization and 144A Offering transactions $ 38 $ 161   $ 385 113,759 113,175     224,009 $ 337,768
Balance subsequent to reorganization and 144A Offering transactions (in shares) 3,802,972 16,100,000   38,462,541            
Noncontrolling interest in subsidiary                 (368) (368)
Equity-based compensation         4,346 4,346     3,345 7,691
Conversion of Class A-1 to Class A $ 161 $ (161)                
Conversion of Class A-1 to Class A (in shares) 16,100,000 (16,100,000)                
Exchange of shares of Class B common stock and SES Holdings, LLC common units for shares of Class A common stock $ 25     $ (25) 16,298 16,298     (16,298)  
Exchange of shares of Class B common stock and SES Holdings, LLC common units for shares of Class A common stock (in shares) 2,487,029     (2,487,029)            
Issuance of shares for acquisition $ 6       5,001 4,995     4,879 9,880
Issuance of shares for acquisition (in shares) 560,277                  
Issuance of shares for merger $ 262   $ 67 $ 44 447,615 447,242     170,276 617,891
Issuance of shares for merger (in shares) 26,246,115   6,731,845 4,356,477            
Issuance of shares for initial public offering $ 100       87,369 87,269     41,135 128,504
Issuance of shares for initial public offering (in shares) 10,005,000                  
Treasury stock purchase         (184) (184)     (113) (297)
Treasury stock purchase ( in shares) (19,217)                  
Foreign currency translation adjustment         302     302 185 487
Net loss         (16,816)   (16,816)   (18,311) (35,127)
Ending balance at Dec. 31, 2017 $ 592   $ 67 $ 404 $ 656,647 $ 673,141 $ (17,859) $ 302 $ 406,722 $ 1,063,369
Ending balance (in shares) at Dec. 31, 2017 59,182,176   6,731,845 40,331,989