XML 17 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - 9 months ended Sep. 30, 2017 - USD ($)
$ in Thousands
Class A-1 common stock
Class A common stock
Class B common stock
Total Stockholders’ Equity
Additional Paid-In Capital
Accumulated Deficit
Noncontrolling Interests
Total
Beginning balance at Dec. 31, 2016 $ 161 $ 38 $ 385 $ 112,716 $ 113,175 $ (1,043) $ 221,992 $ 334,708
Beginning balance (in shares) at Dec. 31, 2016 16,100,000 3,802,972 38,462,541          
Conversion of Class A-1 to Class A $ (161) $ 161            
Conversion of Class A-1 to Class A (in shares) (16,100,000) 16,100,000            
Issuance of shares for acquisition   $ 6   4,366 4,360   5,514 9,880
Issuance of shares for acquisition (in shares)   560,277            
Issuance of shares for initial public offering   $ 100   87,935 87,835   40,569 128,504
Issuance of shares for intial public offering (in shares)   10,005,000            
Equity-based compensation       788 788   993 1,781
Noncontrolling interest in subsidiary             (368) (368)
Net income (loss)       (7,164)   (7,164) (13,013) (20,177)
Ending balance at Sep. 30, 2017   $ 305 $ 385 $ 198,641 $ 206,158 $ (8,207) $ 255,687 $ 454,328
Ending balance (in shares) at Sep. 30, 2017   30,468,249 38,462,541