XML 35 R24.htm IDEA: XBRL DOCUMENT v3.20.2
Convertible Preferred Stock and Stockholders' Equity (Tables)
6 Months Ended
Jun. 30, 2020
Convertible Preferred Stock And Stockholders Equity [Abstract]  
Summary of Authorized, Issued, Outstanding and Preferences of Convertible Preferred Stock

The authorized, issued, outstanding and preferences of the Company’s Series A Convertible Preferred Stock and Series A-2 Convertible Preferred Stock as of June 30, 2020 and December 31, 2019 were as follows (dollar amounts in thousands):

 

 

 

June 30, 2020

 

Description

 

Preferred

stock

authorized

 

 

Preferred

stock issued

and

outstanding

 

 

Carrying

value

 

 

Liquidation

preference

 

 

Common

stock

issuable

upon

conversion

 

Series A Convertible Preferred Stock

 

 

48,850,000

 

 

 

48,850,000

 

 

$

44,657

 

 

$

48,850

 

 

 

6,536,856

 

Series A-2 Convertible Preferred Stock

 

 

47,132,862

 

 

 

47,132,862

 

 

 

66,908

 

 

 

67,400

 

 

 

6,307,084

 

 

 

 

95,982,862

 

 

 

95,982,862

 

 

$

111,565

 

 

$

116,250

 

 

 

12,843,940

 

 

 

 

December 31, 2019

 

Description

 

Preferred

stock

authorized

 

 

Preferred

stock

issued and

outstanding

 

 

Carrying

value

 

 

Liquidation

preference

 

 

Common

stock

issuable

upon

conversion

 

Series A Convertible Preferred Stock

 

 

48,850,000

 

 

 

48,850,000

 

 

$

44,657

 

 

$

48,850

 

 

 

6,536,856

 

Series A-2 Convertible Preferred Stock

 

 

47,132,862

 

 

 

23,566,431

 

 

 

33,270

 

 

 

33,700

 

 

 

3,153,537

 

 

 

 

95,982,862

 

 

 

72,416,431

 

 

$

77,927

 

 

$

82,550

 

 

 

9,690,393

 

Summary of Stock Option Activity Under 2017 Plan

The following table summarizes stock option activity under the 2017 Plan since December 31, 2018:

 

 

 

Options

Outstanding

 

 

Weighted-

Average

Exercise

Price

 

 

Weighted-

Average

Remaining

Contractual

Term

 

 

Aggregate

Intrinsic

Value

 

 

 

 

 

 

 

 

 

 

 

(in years)

 

 

(in thousands)

 

Outstanding at December 31, 2018

 

 

822,557

 

 

$

1.05

 

 

 

8.43

 

 

$

678

 

Granted

 

 

1,009,125

 

 

 

2.02

 

 

 

 

 

 

 

 

 

Exercised

 

 

(69,615

)

 

 

1.04

 

 

 

 

 

 

 

 

 

Forfeited

 

 

(126,640

)

 

 

1.51

 

 

 

 

 

 

 

 

 

Outstanding at December 31, 2019

 

 

1,635,427

 

 

$

1.64

 

 

 

8.81

 

 

$

668

 

Granted

 

 

608,185

 

 

 

2.77

 

 

 

 

 

 

 

 

 

Exercised

 

 

(140,073

)

 

 

1.11

 

 

 

 

 

 

 

 

 

Forfeited

 

 

(20,321

)

 

 

1.95

 

 

 

 

 

 

 

 

 

Outstanding at June 30, 2020

 

 

2,083,218

 

 

$

1.98

 

 

 

8.81

 

 

$

1,641

 

Exercisable at December 31, 2019

 

 

521,327

 

 

$

1.15

 

 

 

7.91

 

 

$

452

 

Vested and expected to vest at December 31, 2019

 

 

1,635,427

 

 

$

1.64

 

 

 

8.81

 

 

$

668

 

Exercisable at June 30, 2020

 

 

544,379

 

 

$

1.29

 

 

 

7.62

 

 

$

806

 

Vested and expected to vest at June 30, 2020

 

 

2,083,218

 

 

$

1.98

 

 

 

8.81

 

 

$

1,641

 

Summary of Assumptions Used to Value Stock Options Granted to Employees using Black-Scholes Option-Pricing

For purposes of calculating stock-based compensation, the Company estimates the fair value of stock options using the Black-Scholes option-pricing model. This model incorporates various assumptions, including the expected volatility, expected term, and interest rates. The underlying assumptions used to value stock options granted to employees using the Black-Scholes option-pricing were as follows:

 

 

 

Three Months Ended June 30.

 

 

Six Months Ended June 30,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Risk-free interest rate range

 

0.46%

 

 

1.84%

 

 

0.46%

 

 

1.84% to 2.51%

 

Dividend yield

 

0%

 

 

0%

 

 

0%

 

 

0%

 

Expected term of options (years)

 

6.78

 

 

6.78

 

 

6.78

 

 

6.78

 

Volatility rate range

 

99.85%

 

 

85.02%

 

 

99.85%

 

 

85.02%

 

Summary of Total Compensation Cost Recognized in Statements of Operations

The total compensation cost recognized in the statements of operations associated with all the stock-based compensation awards granted by the Company is as follows (in thousands):

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Research and development

 

$

62

 

 

$

26

 

 

$

127

 

 

$

53

 

General and administrative

 

 

58

 

 

 

14

 

 

 

122

 

 

 

28

 

Total

 

$

120

 

 

$

40

 

 

$

249

 

 

$

81