XML 93 R81.htm IDEA: XBRL DOCUMENT v3.25.3
Fair Value Measurements - Schedule of Fair Value of Debt (Details) - USD ($)
$ in Millions
Sep. 30, 2025
Dec. 31, 2024
Carrying Amount | Long-term debt under the Vistra Operations Credit Facilities | Level 2    
Debt Instrument [Line Items]    
Debt instrument, fair value disclosure $ 2,421 $ 2,435
Carrying Amount | BCOP Credit Facility | Level 3    
Debt Instrument [Line Items]    
Debt instrument, fair value disclosure 774 344
Carrying Amount | Vistra Zero Term Loan B Facility | Level 2    
Debt Instrument [Line Items]    
Debt instrument, fair value disclosure 687 685
Carrying Amount | Vistra Operations Senior Notes | Level 2    
Debt Instrument [Line Items]    
Debt instrument, fair value disclosure 11,636 12,366
Carrying Amount | Energy Harbor Revenue Bonds | Level 2    
Debt Instrument [Line Items]    
Debt instrument, fair value disclosure 415 414
Carrying Amount | Equipment Financing Agreements | Level 3    
Debt Instrument [Line Items]    
Debt instrument, fair value disclosure 55 54
Carrying Amount | Forward Repurchase Obligation | Level 3    
Debt Instrument [Line Items]    
Debt instrument, fair value disclosure 1,314 1,335
Fair Value | Long-term debt under the Vistra Operations Credit Facilities | Level 2    
Debt Instrument [Line Items]    
Debt instrument, fair value disclosure 2,461 2,478
Fair Value | BCOP Credit Facility | Level 3    
Debt Instrument [Line Items]    
Debt instrument, fair value disclosure 790 367
Fair Value | Vistra Zero Term Loan B Facility | Level 2    
Debt Instrument [Line Items]    
Debt instrument, fair value disclosure 687 697
Fair Value | Vistra Operations Senior Notes | Level 2    
Debt Instrument [Line Items]    
Debt instrument, fair value disclosure 11,954 12,428
Fair Value | Energy Harbor Revenue Bonds | Level 2    
Debt Instrument [Line Items]    
Debt instrument, fair value disclosure 437 431
Fair Value | Equipment Financing Agreements | Level 3    
Debt Instrument [Line Items]    
Debt instrument, fair value disclosure 55 53
Fair Value | Forward Repurchase Obligation | Level 3    
Debt Instrument [Line Items]    
Debt instrument, fair value disclosure $ 1,314 $ 1,335